| Gross Sales |
239.46 |
172.50 |
170.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
239.46 |
172.50 |
170.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.61 |
10.05 |
13.11 |
| Total Income |
254.07 |
182.55 |
184.09 |
| Total Expenditure |
158.79 |
141.26 |
132.44 |
| PBIDT |
95.28 |
41.29 |
51.65 |
| Interest |
3.66 |
4.07 |
5.06 |
| PBDT |
91.62 |
37.22 |
46.59 |
| Depreciation |
26.45 |
16.02 |
16.02 |
| Tax |
14.09 |
6.66 |
8.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.33 |
-1.30 |
-1.07 |
| Reported Profit After Tax |
48.75 |
15.84 |
22.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.75 |
15.84 |
22.96 |
| EPS (Unit Curr.) |
16.82 |
5.47 |
7.92 |
| EPS (Adj) (Unit Curr.) |
16.82 |
5.47 |
7.92 |
| Calculated EPS (Unit Curr.) |
16.82 |
5.47 |
7.92 |
| Calculated EPS (Adj) (Unit Curr.) |
16.82 |
5.47 |
7.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
67.29 |
21.86 |
31.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.29 |
21.86 |
31.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.49 |
14.49 |
14.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.79 |
23.94 |
30.21 |
| PBDTM(%) |
38.26 |
21.58 |
27.25 |
| PATM(%) |
20.36 |
9.18 |
13.43 |