| Gross Sales |
254.09 |
245.01 |
239.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
254.09 |
245.01 |
239.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.47 |
18.60 |
14.61 |
| Total Income |
262.56 |
263.61 |
254.07 |
| Total Expenditure |
147.28 |
158.03 |
158.79 |
| PBIDT |
115.28 |
105.58 |
95.28 |
| Interest |
2.55 |
3.49 |
3.66 |
| PBDT |
112.73 |
102.09 |
91.62 |
| Depreciation |
37.19 |
30.62 |
26.45 |
| Tax |
9.99 |
-12.67 |
14.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.10 |
30.86 |
2.33 |
| Reported Profit After Tax |
56.45 |
53.28 |
48.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
56.45 |
53.28 |
48.75 |
| EPS (Unit Curr.) |
19.48 |
18.39 |
16.82 |
| EPS (Adj) (Unit Curr.) |
19.48 |
18.39 |
16.82 |
| Calculated EPS (Unit Curr.) |
19.48 |
18.39 |
16.82 |
| Calculated EPS (Adj) (Unit Curr.) |
19.48 |
18.39 |
16.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
77.92 |
73.54 |
67.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
77.92 |
73.54 |
67.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.49 |
14.49 |
14.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.37 |
43.09 |
39.79 |
| PBDTM(%) |
44.37 |
41.67 |
38.26 |
| PATM(%) |
22.22 |
21.75 |
20.36 |