| Gross Sales |
535.14 |
608.34 |
533.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
535.14 |
608.34 |
533.31 |
| Other Operating Income |
12.35 |
7.86 |
-21.77 |
| Other Income |
39.12 |
38.25 |
21.42 |
| Total Income |
586.61 |
654.45 |
532.96 |
| Total Expenditure |
367.01 |
471.99 |
380.23 |
| PBIDT |
219.60 |
182.46 |
152.73 |
| Interest |
0.93 |
-0.69 |
1.54 |
| PBDT |
218.67 |
183.15 |
151.19 |
| Depreciation |
29.68 |
29.15 |
29.33 |
| Tax |
36.22 |
4.03 |
30.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
152.77 |
149.97 |
91.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
152.77 |
149.97 |
91.04 |
| EPS (Unit Curr.) |
11.28 |
11.18 |
6.79 |
| EPS (Adj) (Unit Curr.) |
11.28 |
11.18 |
6.79 |
| Calculated EPS (Unit Curr.) |
11.26 |
11.15 |
6.79 |
| Calculated EPS (Adj) (Unit Curr.) |
11.26 |
11.15 |
6.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.03 |
44.60 |
27.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.03 |
44.60 |
27.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.14 |
26.90 |
26.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
25,630,612.00 |
24,403,418.00 |
23,972,256.00 |
| Public Shareholding (% in Equity) |
18.88 |
18.14 |
17.88 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
110,090,712.00 |
110,090,712.00 |
110,090,712.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
81.12 |
81.86 |
82.12 |
| PBIDTM(%) |
41.04 |
29.99 |
28.64 |
| PBDTM(%) |
40.86 |
30.11 |
28.35 |
| PATM(%) |
28.55 |
24.65 |
17.07 |