| Operating Income |
698.70 |
590.29 |
543.86 |
| Other Operating Income |
33.85 |
10.47 |
10.32 |
| Other Income |
3.22 |
3.54 |
3.70 |
| Total Income |
735.77 |
604.30 |
557.89 |
| Interest |
272.31 |
250.13 |
234.48 |
| Employee Expenses |
157.79 |
130.20 |
122.74 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
48.32 |
45.43 |
52.32 |
| TOTAL OPERATING EXPENDITURE |
478.42 |
425.76 |
409.54 |
| Operating Profit Before Prov. & Cont. |
257.35 |
178.54 |
148.35 |
| Provisions & Write Offs |
22.34 |
12.81 |
12.38 |
| Depreciation |
24.32 |
21.63 |
21.07 |
| TOTAL EXPENDITURE |
525.08 |
460.20 |
442.99 |
| Tax |
56.64 |
40.14 |
30.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.24 |
-4.15 |
-2.24 |
| Reported Profit After Tax |
158.29 |
108.12 |
86.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
158.29 |
108.12 |
86.27 |
| EPS (Unit Curr.) |
1.92 |
1.31 |
1.05 |
| EPS (Adj) (Unit Curr.) |
1.92 |
1.31 |
1.05 |
| Calculated EPS (Unit Curr.) |
1.92 |
1.31 |
1.05 |
| Calculated EPS (Adj) (Unit Curr.) |
1.92 |
1.31 |
1.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.67 |
5.24 |
4.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.67 |
5.24 |
4.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
82.51 |
82.51 |
82.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
72.61 |
70.45 |
68.11 |
| PBDTM(%) |
33.64 |
28.08 |
25.00 |
| PATM(%) |
22.65 |
18.32 |
15.86 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |