| Gross Sales |
90.91 |
86.78 |
87.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.91 |
86.78 |
87.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.00 |
0.92 |
3.24 |
| Total Income |
91.91 |
87.70 |
91.01 |
| Total Expenditure |
84.87 |
63.93 |
60.92 |
| PBIDT |
7.04 |
23.77 |
30.09 |
| Interest |
0.86 |
0.89 |
0.92 |
| PBDT |
6.18 |
22.88 |
29.18 |
| Depreciation |
21.72 |
21.46 |
20.78 |
| Tax |
0.00 |
0.22 |
1.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.58 |
0.25 |
2.01 |
| Reported Profit After Tax |
-11.97 |
0.94 |
4.88 |
| Extra-ordinary Items |
-21.50 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.53 |
0.94 |
4.88 |
| EPS (Unit Curr.) |
-3.20 |
0.25 |
1.31 |
| EPS (Adj) (Unit Curr.) |
-3.20 |
0.25 |
1.31 |
| Calculated EPS (Unit Curr.) |
-3.20 |
0.25 |
1.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.20 |
0.25 |
1.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.78 |
1.01 |
5.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.78 |
1.01 |
5.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.45 |
37.40 |
37.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.74 |
27.39 |
34.28 |
| PBDTM(%) |
6.80 |
26.37 |
33.25 |
| PATM(%) |
-13.17 |
1.08 |
5.56 |