| Gross Sales |
94.19 |
80.63 |
65.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
94.19 |
80.63 |
65.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.75 |
0.73 |
1.19 |
| Total Income |
94.94 |
81.36 |
66.86 |
| Total Expenditure |
62.03 |
65.87 |
66.67 |
| PBIDT |
32.92 |
15.50 |
0.19 |
| Interest |
1.03 |
1.07 |
1.22 |
| PBDT |
31.89 |
14.43 |
-1.04 |
| Depreciation |
21.41 |
21.41 |
20.14 |
| Tax |
0.01 |
0.01 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
-0.35 |
-1.06 |
| Reported Profit After Tax |
9.94 |
-6.64 |
-20.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.94 |
-6.64 |
-20.14 |
| EPS (Unit Curr.) |
2.73 |
-1.84 |
-5.68 |
| EPS (Adj) (Unit Curr.) |
2.73 |
-1.84 |
-5.68 |
| Calculated EPS (Unit Curr.) |
2.67 |
-1.79 |
-5.67 |
| Calculated EPS (Adj) (Unit Curr.) |
2.67 |
-1.79 |
-5.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.69 |
-7.15 |
-22.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.69 |
-7.15 |
-22.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.21 |
37.16 |
35.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.95 |
19.22 |
0.29 |
| PBDTM(%) |
33.86 |
17.90 |
-1.58 |
| PATM(%) |
10.55 |
-8.24 |
-30.67 |