| Gross Sales |
1,870.00 |
1,965.00 |
1,860.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,870.00 |
1,965.00 |
1,860.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
149.00 |
122.00 |
302.00 |
| Total Income |
2,019.00 |
2,087.00 |
2,162.00 |
| Total Expenditure |
1,558.00 |
1,601.00 |
1,515.00 |
| PBIDT |
461.00 |
486.00 |
647.00 |
| Interest |
5.00 |
6.00 |
7.00 |
| PBDT |
456.00 |
480.00 |
640.00 |
| Depreciation |
38.00 |
29.00 |
28.00 |
| Tax |
70.00 |
85.00 |
77.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
23.00 |
-10.00 |
6.00 |
| Reported Profit After Tax |
325.00 |
376.00 |
529.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
325.00 |
376.00 |
529.00 |
| EPS (Unit Curr.) |
2.51 |
2.90 |
4.10 |
| EPS (Adj) (Unit Curr.) |
2.51 |
2.90 |
4.10 |
| Calculated EPS (Unit Curr.) |
2.52 |
2.91 |
4.10 |
| Calculated EPS (Adj) (Unit Curr.) |
2.52 |
2.91 |
4.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.08 |
11.66 |
16.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.08 |
11.66 |
16.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
350.00 |
0.00 |
| Equity |
129.00 |
129.00 |
129.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.65 |
24.73 |
34.78 |
| PBDTM(%) |
24.39 |
24.43 |
34.41 |
| PATM(%) |
17.38 |
19.13 |
28.44 |