| Gross Sales |
2,551.21 |
2,417.88 |
1,651.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,551.21 |
2,417.88 |
1,651.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
402.83 |
426.94 |
754.66 |
| Total Income |
2,954.04 |
2,844.82 |
2,406.21 |
| Total Expenditure |
1,120.02 |
1,002.91 |
909.92 |
| PBIDT |
1,834.02 |
1,841.91 |
1,496.29 |
| Interest |
297.71 |
228.30 |
94.54 |
| PBDT |
1,536.31 |
1,613.61 |
1,401.75 |
| Depreciation |
270.79 |
281.95 |
280.19 |
| Tax |
214.84 |
207.93 |
222.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
145.43 |
100.22 |
201.55 |
| Reported Profit After Tax |
905.25 |
1,023.51 |
697.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
905.25 |
1,023.51 |
697.76 |
| EPS (Unit Curr.) |
0.90 |
1.02 |
0.69 |
| EPS (Adj) (Unit Curr.) |
0.90 |
1.02 |
0.69 |
| Calculated EPS (Unit Curr.) |
0.90 |
1.02 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
1.02 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.60 |
4.08 |
2.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.60 |
4.08 |
2.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10,045.03 |
10,045.03 |
10,045.03 |
| Reserve & Surplus |
28,656.00 |
28,258.18 |
27,223.58 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
71.89 |
76.18 |
90.60 |
| PBDTM(%) |
60.22 |
66.74 |
84.87 |
| PATM(%) |
35.48 |
42.33 |
42.25 |