| Gross Sales |
2,977.43 |
2,058.54 |
1,970.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,977.43 |
2,058.54 |
1,970.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
412.49 |
423.03 |
479.27 |
| Total Income |
3,389.92 |
2,481.57 |
2,449.61 |
| Total Expenditure |
1,331.91 |
1,142.08 |
1,180.61 |
| PBIDT |
2,058.01 |
1,339.49 |
1,269.00 |
| Interest |
252.34 |
-30.38 |
651.37 |
| PBDT |
1,805.67 |
1,369.87 |
617.63 |
| Depreciation |
414.24 |
293.10 |
279.22 |
| Tax |
223.27 |
189.41 |
60.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
96.29 |
-6.56 |
4.34 |
| Reported Profit After Tax |
1,071.87 |
893.92 |
273.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,071.87 |
893.92 |
273.60 |
| EPS (Unit Curr.) |
1.07 |
0.89 |
0.27 |
| EPS (Adj) (Unit Curr.) |
1.07 |
0.89 |
0.27 |
| Calculated EPS (Unit Curr.) |
1.07 |
0.89 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
1.07 |
0.89 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.27 |
3.56 |
1.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.27 |
3.56 |
1.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
14.00 |
| Equity |
10,045.03 |
10,045.03 |
10,045.03 |
| Reserve & Surplus |
29,366.94 |
28,303.45 |
28,840.26 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
69.12 |
65.07 |
64.41 |
| PBDTM(%) |
60.65 |
66.55 |
31.35 |
| PATM(%) |
36.00 |
43.42 |
13.89 |