| Gross Sales |
2,058.54 |
1,970.34 |
2,549.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,058.54 |
1,970.34 |
2,549.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
423.03 |
479.27 |
395.88 |
| Total Income |
2,481.57 |
2,449.61 |
2,945.14 |
| Total Expenditure |
1,142.08 |
1,180.61 |
1,118.34 |
| PBIDT |
1,339.49 |
1,269.00 |
1,826.80 |
| Interest |
-30.38 |
651.37 |
297.71 |
| PBDT |
1,369.87 |
617.63 |
1,529.09 |
| Depreciation |
293.10 |
279.22 |
270.79 |
| Tax |
189.41 |
60.47 |
214.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.56 |
4.34 |
145.43 |
| Reported Profit After Tax |
893.92 |
273.60 |
898.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
893.92 |
273.60 |
898.03 |
| EPS (Unit Curr.) |
0.89 |
0.27 |
0.90 |
| EPS (Adj) (Unit Curr.) |
0.89 |
0.27 |
0.90 |
| Calculated EPS (Unit Curr.) |
0.89 |
0.27 |
0.89 |
| Calculated EPS (Adj) (Unit Curr.) |
0.89 |
0.27 |
0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.56 |
1.09 |
3.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.56 |
1.09 |
3.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
14.00 |
0.00 |
| Equity |
10,045.03 |
10,045.03 |
10,045.03 |
| Reserve & Surplus |
28,303.45 |
28,840.26 |
28,656.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.07 |
64.41 |
71.66 |
| PBDTM(%) |
66.55 |
31.35 |
59.98 |
| PATM(%) |
43.42 |
13.89 |
35.23 |