| Gross Sales |
341.07 |
364.91 |
394.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
341.07 |
364.91 |
394.58 |
| Other Operating Income |
6.18 |
8.07 |
1.95 |
| Other Income |
6.50 |
5.25 |
4.20 |
| Total Income |
353.75 |
378.23 |
400.73 |
| Total Expenditure |
343.79 |
352.84 |
343.66 |
| PBIDT |
9.96 |
25.39 |
57.07 |
| Interest |
15.98 |
14.00 |
14.77 |
| PBDT |
-6.02 |
11.39 |
42.30 |
| Depreciation |
24.88 |
24.75 |
24.92 |
| Tax |
-2.93 |
-5.04 |
3.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.73 |
1.91 |
1.35 |
| Reported Profit After Tax |
-26.24 |
-10.23 |
12.79 |
| Extra-ordinary Items |
0.00 |
0.85 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-26.24 |
-11.08 |
12.79 |
| EPS (Unit Curr.) |
-2.85 |
-1.11 |
1.39 |
| EPS (Adj) (Unit Curr.) |
-2.85 |
-1.11 |
1.39 |
| Calculated EPS (Unit Curr.) |
-2.85 |
-1.11 |
1.39 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.85 |
-1.11 |
1.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.38 |
-4.44 |
5.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.38 |
-4.44 |
5.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.44 |
18.44 |
18.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.92 |
6.96 |
14.46 |
| PBDTM(%) |
-1.77 |
3.12 |
10.72 |
| PATM(%) |
-7.69 |
-2.80 |
3.24 |