| Gross Sales |
364.91 |
394.58 |
394.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
364.91 |
394.58 |
394.22 |
| Other Operating Income |
8.07 |
1.95 |
7.21 |
| Other Income |
5.25 |
4.20 |
3.52 |
| Total Income |
378.23 |
400.73 |
404.95 |
| Total Expenditure |
352.84 |
343.66 |
349.86 |
| PBIDT |
25.39 |
57.07 |
55.09 |
| Interest |
14.00 |
14.77 |
11.88 |
| PBDT |
11.39 |
42.30 |
43.21 |
| Depreciation |
24.75 |
24.92 |
23.70 |
| Tax |
-5.04 |
3.24 |
4.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.91 |
1.35 |
-0.17 |
| Reported Profit After Tax |
-10.23 |
12.79 |
14.95 |
| Extra-ordinary Items |
0.85 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.08 |
12.79 |
14.95 |
| EPS (Unit Curr.) |
-1.11 |
1.39 |
1.62 |
| EPS (Adj) (Unit Curr.) |
-1.11 |
1.39 |
1.62 |
| Calculated EPS (Unit Curr.) |
-1.11 |
1.39 |
1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.11 |
1.39 |
1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.44 |
5.55 |
6.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.44 |
5.55 |
6.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.44 |
18.44 |
18.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.96 |
14.46 |
13.97 |
| PBDTM(%) |
3.12 |
10.72 |
10.96 |
| PATM(%) |
-2.80 |
3.24 |
3.79 |