| Gross Sales |
897.66 |
858.74 |
1,043.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
897.66 |
858.74 |
1,043.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
52.49 |
59.60 |
64.68 |
| Total Income |
950.15 |
918.34 |
1,107.83 |
| Total Expenditure |
774.58 |
728.57 |
949.56 |
| PBIDT |
175.57 |
189.77 |
158.27 |
| Interest |
3.02 |
4.30 |
5.51 |
| PBDT |
172.55 |
185.47 |
152.76 |
| Depreciation |
26.49 |
27.44 |
26.61 |
| Tax |
34.50 |
37.29 |
27.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.57 |
1.54 |
1.93 |
| Reported Profit After Tax |
109.99 |
119.20 |
96.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
109.99 |
119.20 |
96.93 |
| EPS (Unit Curr.) |
1.78 |
1.93 |
1.57 |
| EPS (Adj) (Unit Curr.) |
1.78 |
1.93 |
1.57 |
| Calculated EPS (Unit Curr.) |
1.78 |
1.93 |
1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
1.78 |
1.93 |
1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.12 |
7.71 |
6.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.12 |
7.71 |
6.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
123.67 |
123.67 |
123.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.56 |
22.10 |
15.17 |
| PBDTM(%) |
19.22 |
21.60 |
14.64 |
| PATM(%) |
12.25 |
13.88 |
9.29 |