| Gross Sales |
774.20 |
808.02 |
895.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
774.20 |
808.02 |
895.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.03 |
10.48 |
10.84 |
| Total Income |
784.23 |
818.50 |
906.78 |
| Total Expenditure |
760.32 |
704.76 |
845.91 |
| PBIDT |
23.91 |
113.74 |
60.87 |
| Interest |
4.05 |
4.01 |
4.43 |
| PBDT |
19.86 |
109.73 |
56.44 |
| Depreciation |
8.86 |
8.86 |
8.99 |
| Tax |
3.00 |
25.50 |
12.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.19 |
1.61 |
| Reported Profit After Tax |
7.76 |
75.18 |
33.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.76 |
75.18 |
33.51 |
| EPS (Unit Curr.) |
5.51 |
53.36 |
23.78 |
| EPS (Adj) (Unit Curr.) |
5.51 |
53.36 |
23.78 |
| Calculated EPS (Unit Curr.) |
5.51 |
53.36 |
23.78 |
| Calculated EPS (Adj) (Unit Curr.) |
5.51 |
53.36 |
23.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.03 |
213.43 |
95.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.03 |
213.43 |
95.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.09 |
14.09 |
14.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.09 |
14.08 |
6.79 |
| PBDTM(%) |
2.57 |
13.58 |
6.30 |
| PATM(%) |
1.00 |
9.30 |
3.74 |