| Gross Sales |
103.86 |
104.92 |
98.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.86 |
104.92 |
98.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.96 |
2.94 |
2.07 |
| Total Income |
105.82 |
107.86 |
100.90 |
| Total Expenditure |
98.68 |
93.91 |
90.49 |
| PBIDT |
7.14 |
13.95 |
10.41 |
| Interest |
2.29 |
2.08 |
2.00 |
| PBDT |
4.84 |
11.87 |
8.40 |
| Depreciation |
5.90 |
6.02 |
6.15 |
| Tax |
0.03 |
1.83 |
0.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-0.04 |
-0.10 |
| Reported Profit After Tax |
-0.87 |
4.06 |
1.76 |
| Extra-ordinary Items |
-0.28 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.59 |
4.06 |
1.76 |
| EPS (Unit Curr.) |
-2.83 |
13.20 |
5.74 |
| EPS (Adj) (Unit Curr.) |
-2.83 |
13.20 |
5.74 |
| Calculated EPS (Unit Curr.) |
-2.83 |
13.20 |
5.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.83 |
13.20 |
5.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-11.30 |
52.82 |
22.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-11.30 |
52.82 |
22.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.07 |
3.07 |
3.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.87 |
13.30 |
10.53 |
| PBDTM(%) |
4.66 |
11.31 |
8.50 |
| PATM(%) |
-0.84 |
3.87 |
1.78 |