| Gross Sales |
181.03 |
137.12 |
103.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
181.03 |
137.12 |
103.49 |
| Other Operating Income |
2.33 |
1.08 |
1.67 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
183.36 |
138.20 |
105.16 |
| Total Expenditure |
152.16 |
122.37 |
105.29 |
| PBIDT |
31.20 |
15.83 |
-0.13 |
| Interest |
7.65 |
2.82 |
5.29 |
| PBDT |
23.55 |
13.01 |
-5.42 |
| Depreciation |
2.12 |
1.63 |
1.85 |
| Tax |
4.68 |
3.41 |
-1.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.35 |
0.00 |
0.02 |
| Reported Profit After Tax |
17.10 |
7.96 |
-5.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.10 |
7.96 |
-5.57 |
| EPS (Unit Curr.) |
13.15 |
6.12 |
-4.29 |
| EPS (Adj) (Unit Curr.) |
13.15 |
6.12 |
-4.29 |
| Calculated EPS (Unit Curr.) |
13.15 |
6.12 |
-4.29 |
| Calculated EPS (Adj) (Unit Curr.) |
13.15 |
6.12 |
-4.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.60 |
24.49 |
-17.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.60 |
24.49 |
-17.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.00 |
13.00 |
13.00 |
| Reserve & Surplus |
234.78 |
234.78 |
234.78 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.23 |
11.54 |
-0.13 |
| PBDTM(%) |
13.01 |
9.49 |
-5.24 |
| PATM(%) |
9.45 |
5.81 |
-5.38 |