| Gross Sales |
154.18 |
120.10 |
159.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
154.18 |
120.10 |
159.43 |
| Other Operating Income |
2.04 |
1.44 |
3.05 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
156.22 |
121.54 |
162.48 |
| Total Expenditure |
135.63 |
122.64 |
141.24 |
| PBIDT |
20.58 |
-1.10 |
21.24 |
| Interest |
4.65 |
2.62 |
4.57 |
| PBDT |
15.93 |
-3.72 |
16.67 |
| Depreciation |
2.24 |
2.71 |
1.85 |
| Tax |
4.28 |
-1.78 |
3.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.03 |
-0.40 |
| Reported Profit After Tax |
9.17 |
-4.62 |
11.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.17 |
-4.62 |
11.80 |
| EPS (Unit Curr.) |
7.05 |
-3.55 |
9.07 |
| EPS (Adj) (Unit Curr.) |
7.05 |
-3.55 |
9.07 |
| Calculated EPS (Unit Curr.) |
7.05 |
-3.55 |
9.07 |
| Calculated EPS (Adj) (Unit Curr.) |
7.05 |
-3.55 |
9.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.21 |
-14.20 |
36.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.21 |
-14.20 |
36.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.00 |
13.00 |
13.00 |
| Reserve & Surplus |
261.51 |
261.51 |
234.78 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.35 |
-0.92 |
13.32 |
| PBDTM(%) |
10.33 |
-3.10 |
10.46 |
| PATM(%) |
5.95 |
-3.85 |
7.40 |