| Gross Sales |
99.31 |
90.81 |
112.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.31 |
90.81 |
112.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.84 |
3.61 |
4.95 |
| Total Income |
103.15 |
94.42 |
117.20 |
| Total Expenditure |
100.69 |
104.51 |
115.27 |
| PBIDT |
2.46 |
-10.09 |
1.93 |
| Interest |
7.04 |
5.93 |
6.00 |
| PBDT |
-4.58 |
-16.02 |
-4.07 |
| Depreciation |
4.89 |
4.91 |
4.77 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.11 |
-5.29 |
-2.14 |
| Reported Profit After Tax |
-7.36 |
-15.64 |
-6.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.36 |
-15.64 |
-6.70 |
| EPS (Unit Curr.) |
-1.20 |
-2.55 |
-1.09 |
| EPS (Adj) (Unit Curr.) |
-1.20 |
-2.55 |
-1.09 |
| Calculated EPS (Unit Curr.) |
-1.20 |
-2.55 |
-1.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.20 |
-2.55 |
-1.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.80 |
-10.21 |
-4.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.80 |
-10.21 |
-4.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.13 |
6.13 |
6.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.48 |
-11.11 |
1.72 |
| PBDTM(%) |
-4.61 |
-17.64 |
-3.63 |
| PATM(%) |
-7.41 |
-17.22 |
-5.97 |