| Gross Sales |
910.99 |
820.15 |
873.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
910.99 |
820.15 |
873.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.38 |
35.12 |
24.36 |
| Total Income |
926.37 |
855.27 |
897.80 |
| Total Expenditure |
816.65 |
770.31 |
792.75 |
| PBIDT |
109.72 |
84.96 |
105.05 |
| Interest |
34.88 |
35.83 |
36.01 |
| PBDT |
74.84 |
49.13 |
69.04 |
| Depreciation |
35.32 |
33.75 |
33.05 |
| Tax |
7.17 |
2.48 |
6.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.38 |
-4.29 |
0.18 |
| Reported Profit After Tax |
29.97 |
17.19 |
29.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.97 |
17.19 |
29.46 |
| EPS (Unit Curr.) |
11.56 |
6.64 |
11.41 |
| EPS (Adj) (Unit Curr.) |
11.56 |
6.64 |
11.41 |
| Calculated EPS (Unit Curr.) |
11.42 |
6.55 |
11.22 |
| Calculated EPS (Adj) (Unit Curr.) |
11.42 |
6.55 |
11.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.67 |
26.19 |
44.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.67 |
26.19 |
44.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.25 |
26.25 |
26.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.04 |
10.36 |
12.03 |
| PBDTM(%) |
8.22 |
5.99 |
7.90 |
| PATM(%) |
3.29 |
2.10 |
3.37 |