| Gross Sales |
873.44 |
750.92 |
687.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
873.44 |
750.92 |
687.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.36 |
25.07 |
14.23 |
| Total Income |
897.80 |
775.99 |
701.48 |
| Total Expenditure |
792.75 |
679.12 |
627.88 |
| PBIDT |
105.05 |
96.87 |
73.60 |
| Interest |
36.01 |
30.46 |
25.63 |
| PBDT |
69.04 |
66.41 |
47.97 |
| Depreciation |
33.05 |
28.80 |
24.90 |
| Tax |
6.35 |
6.62 |
4.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
1.18 |
2.12 |
| Reported Profit After Tax |
29.46 |
29.81 |
16.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.46 |
29.81 |
16.90 |
| EPS (Unit Curr.) |
11.41 |
11.55 |
6.53 |
| EPS (Adj) (Unit Curr.) |
11.41 |
11.55 |
6.53 |
| Calculated EPS (Unit Curr.) |
11.22 |
11.36 |
6.44 |
| Calculated EPS (Adj) (Unit Curr.) |
11.22 |
11.36 |
6.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.89 |
45.42 |
25.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.89 |
45.42 |
25.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.25 |
26.25 |
26.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.03 |
12.90 |
10.71 |
| PBDTM(%) |
7.90 |
8.84 |
6.98 |
| PATM(%) |
3.37 |
3.97 |
2.46 |