| Gross Sales |
135.63 |
134.30 |
151.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
135.63 |
134.30 |
151.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.37 |
1.27 |
2.06 |
| Total Income |
138.00 |
135.57 |
153.15 |
| Total Expenditure |
120.34 |
121.57 |
132.16 |
| PBIDT |
17.66 |
14.00 |
20.99 |
| Interest |
0.45 |
0.50 |
0.49 |
| PBDT |
17.21 |
13.49 |
20.50 |
| Depreciation |
3.70 |
3.65 |
3.51 |
| Tax |
3.67 |
2.70 |
4.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
-0.18 |
0.17 |
| Reported Profit After Tax |
10.17 |
7.33 |
12.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.17 |
7.33 |
12.66 |
| EPS (Unit Curr.) |
1.71 |
1.23 |
2.13 |
| EPS (Adj) (Unit Curr.) |
1.71 |
1.23 |
2.13 |
| Calculated EPS (Unit Curr.) |
1.71 |
1.23 |
2.13 |
| Calculated EPS (Adj) (Unit Curr.) |
1.71 |
1.23 |
2.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.84 |
4.93 |
8.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.84 |
4.93 |
8.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.74 |
29.74 |
29.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.02 |
10.42 |
13.89 |
| PBDTM(%) |
12.69 |
10.04 |
13.57 |
| PATM(%) |
7.50 |
5.46 |
8.38 |