| Gross Sales |
125.48 |
135.63 |
134.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.48 |
135.63 |
134.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.32 |
2.37 |
1.27 |
| Total Income |
127.80 |
138.00 |
135.57 |
| Total Expenditure |
113.38 |
120.35 |
121.57 |
| PBIDT |
14.42 |
17.65 |
14.00 |
| Interest |
0.51 |
0.45 |
0.50 |
| PBDT |
13.90 |
17.20 |
13.49 |
| Depreciation |
3.72 |
3.70 |
3.65 |
| Tax |
2.92 |
3.67 |
2.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.34 |
-0.18 |
| Reported Profit After Tax |
7.46 |
10.16 |
7.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.46 |
10.16 |
7.33 |
| EPS (Unit Curr.) |
1.25 |
1.71 |
1.23 |
| EPS (Adj) (Unit Curr.) |
1.25 |
1.71 |
1.23 |
| Calculated EPS (Unit Curr.) |
1.25 |
1.71 |
1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
1.71 |
1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.02 |
6.83 |
4.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.02 |
6.83 |
4.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.74 |
29.74 |
29.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.49 |
13.01 |
10.42 |
| PBDTM(%) |
11.08 |
12.68 |
10.04 |
| PATM(%) |
5.95 |
7.49 |
5.46 |