| Gross Sales |
151.09 |
118.00 |
134.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
151.09 |
118.00 |
134.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.06 |
1.51 |
0.02 |
| Total Income |
153.15 |
119.51 |
134.67 |
| Total Expenditure |
132.16 |
103.53 |
118.73 |
| PBIDT |
20.99 |
15.98 |
15.94 |
| Interest |
0.49 |
0.42 |
0.42 |
| PBDT |
20.50 |
15.56 |
15.52 |
| Depreciation |
3.51 |
3.73 |
3.71 |
| Tax |
4.16 |
3.12 |
3.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
-0.13 |
-0.04 |
| Reported Profit After Tax |
12.66 |
8.85 |
8.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.66 |
8.85 |
8.78 |
| EPS (Unit Curr.) |
2.13 |
1.49 |
5.90 |
| EPS (Adj) (Unit Curr.) |
2.13 |
1.49 |
1.48 |
| Calculated EPS (Unit Curr.) |
2.13 |
1.49 |
5.90 |
| Calculated EPS (Adj) (Unit Curr.) |
2.13 |
1.49 |
1.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.52 |
5.95 |
23.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.52 |
5.95 |
5.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.74 |
29.74 |
14.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.89 |
13.54 |
11.84 |
| PBDTM(%) |
13.57 |
13.19 |
11.53 |
| PATM(%) |
8.38 |
7.50 |
6.52 |