| Gross Sales |
34,957.76 |
32,930.72 |
33,691.63 |
| Excise Duty |
20.71 |
18.99 |
17.84 |
| Net Sales |
34,937.05 |
32,911.73 |
33,673.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3,189.74 |
713.49 |
371.63 |
| Total Income |
38,126.79 |
33,625.22 |
34,045.42 |
| Total Expenditure |
32,099.27 |
29,166.78 |
29,145.69 |
| PBIDT |
6,027.52 |
4,458.44 |
4,899.73 |
| Interest |
166.59 |
190.05 |
209.21 |
| PBDT |
5,860.93 |
4,268.39 |
4,690.52 |
| Depreciation |
832.18 |
815.27 |
1,048.90 |
| Tax |
1,081.11 |
752.33 |
936.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
80.26 |
28.86 |
-18.76 |
| Reported Profit After Tax |
3,867.38 |
2,671.93 |
2,723.98 |
| Extra-ordinary Items |
1,876.51 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,990.87 |
2,671.93 |
2,723.98 |
| EPS (Unit Curr.) |
5.88 |
4.06 |
4.14 |
| EPS (Adj) (Unit Curr.) |
5.88 |
4.06 |
4.14 |
| Calculated EPS (Unit Curr.) |
5.88 |
4.06 |
4.14 |
| Calculated EPS (Adj) (Unit Curr.) |
5.88 |
4.06 |
4.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.53 |
16.25 |
16.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.53 |
16.25 |
16.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
65.00 |
0.00 |
0.00 |
| Equity |
6,575.10 |
6,575.10 |
6,575.10 |
| Reserve & Surplus |
0.00 |
63,917.53 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.25 |
13.55 |
14.55 |
| PBDTM(%) |
16.78 |
12.97 |
13.93 |
| PATM(%) |
11.07 |
8.12 |
8.09 |