| Gross Sales |
3,659.28 |
3,679.36 |
3,227.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,659.28 |
3,679.36 |
3,227.83 |
| Other Operating Income |
97.23 |
102.13 |
93.54 |
| Other Income |
34.65 |
19.90 |
11.65 |
| Total Income |
3,791.16 |
3,801.39 |
3,333.02 |
| Total Expenditure |
3,554.53 |
3,635.25 |
3,271.55 |
| PBIDT |
236.63 |
166.14 |
61.47 |
| Interest |
26.80 |
31.37 |
26.52 |
| PBDT |
209.83 |
134.77 |
34.95 |
| Depreciation |
30.42 |
24.72 |
23.28 |
| Tax |
27.55 |
26.47 |
1.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.97 |
-2.76 |
4.18 |
| Reported Profit After Tax |
150.89 |
86.34 |
5.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
150.89 |
86.34 |
5.92 |
| EPS (Unit Curr.) |
5.44 |
3.11 |
0.21 |
| EPS (Adj) (Unit Curr.) |
5.44 |
3.11 |
0.21 |
| Calculated EPS (Unit Curr.) |
5.44 |
3.11 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
5.44 |
3.11 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.75 |
12.44 |
0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.75 |
12.44 |
0.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.51 |
55.51 |
55.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.47 |
4.52 |
1.90 |
| PBDTM(%) |
5.73 |
3.66 |
1.08 |
| PATM(%) |
4.12 |
2.35 |
0.18 |