| Gross Sales |
9,411.34 |
7,001.32 |
4,992.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,411.34 |
7,001.32 |
4,992.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
101.92 |
81.60 |
220.51 |
| Total Income |
9,513.26 |
7,082.92 |
5,213.32 |
| Total Expenditure |
8,264.58 |
6,263.35 |
4,554.78 |
| PBIDT |
1,248.68 |
819.57 |
658.54 |
| Interest |
86.61 |
65.28 |
65.63 |
| PBDT |
1,162.07 |
754.29 |
592.91 |
| Depreciation |
70.04 |
69.75 |
81.58 |
| Tax |
281.26 |
177.31 |
114.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.56 |
-1.00 |
8.18 |
| Reported Profit After Tax |
816.33 |
508.23 |
388.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
76.19 |
| Adjusted Profit After Extra-ordinary item |
816.33 |
508.23 |
312.71 |
| EPS (Unit Curr.) |
27.72 |
17.26 |
13.21 |
| EPS (Adj) (Unit Curr.) |
27.72 |
17.26 |
13.21 |
| Calculated EPS (Unit Curr.) |
27.68 |
17.24 |
13.20 |
| Calculated EPS (Adj) (Unit Curr.) |
27.68 |
17.24 |
13.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
110.73 |
68.96 |
52.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
110.73 |
68.96 |
52.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.49 |
29.48 |
29.46 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.27 |
11.71 |
13.19 |
| PBDTM(%) |
12.35 |
10.77 |
11.88 |
| PATM(%) |
8.67 |
7.26 |
7.79 |