| Gross Sales |
2,693.00 |
2,451.55 |
2,486.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,693.00 |
2,451.55 |
2,486.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
169.98 |
20.27 |
18.98 |
| Total Income |
2,862.98 |
2,471.82 |
2,505.23 |
| Total Expenditure |
2,439.11 |
2,215.09 |
2,207.17 |
| PBIDT |
423.87 |
256.73 |
298.06 |
| Interest |
30.79 |
21.56 |
20.03 |
| PBDT |
393.08 |
235.17 |
278.03 |
| Depreciation |
82.11 |
76.21 |
81.57 |
| Tax |
44.91 |
38.03 |
60.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.50 |
-2.03 |
-17.65 |
| Reported Profit After Tax |
275.56 |
122.96 |
153.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
275.56 |
122.96 |
153.20 |
| EPS (Unit Curr.) |
4.80 |
2.14 |
2.67 |
| EPS (Adj) (Unit Curr.) |
4.80 |
2.14 |
2.67 |
| Calculated EPS (Unit Curr.) |
4.80 |
2.14 |
2.67 |
| Calculated EPS (Adj) (Unit Curr.) |
4.80 |
2.14 |
2.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.20 |
8.57 |
10.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.20 |
8.57 |
10.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
114.83 |
114.82 |
114.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.74 |
10.47 |
11.99 |
| PBDTM(%) |
14.60 |
9.59 |
11.18 |
| PATM(%) |
10.23 |
5.02 |
6.16 |