| Gross Sales |
3,746.62 |
3,631.53 |
3,390.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,746.62 |
3,631.53 |
3,390.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.32 |
148.45 |
69.72 |
| Total Income |
3,761.94 |
3,779.98 |
3,460.25 |
| Total Expenditure |
3,396.59 |
3,219.98 |
2,968.63 |
| PBIDT |
365.35 |
560.00 |
491.62 |
| Interest |
38.49 |
33.93 |
34.21 |
| PBDT |
326.86 |
526.07 |
457.41 |
| Depreciation |
130.19 |
125.27 |
116.62 |
| Tax |
43.84 |
64.15 |
68.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.37 |
-1.89 |
-1.67 |
| Reported Profit After Tax |
156.20 |
338.54 |
273.86 |
| Extra-ordinary Items |
-27.34 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
183.54 |
338.54 |
273.86 |
| EPS (Unit Curr.) |
2.71 |
5.88 |
4.77 |
| EPS (Adj) (Unit Curr.) |
2.71 |
5.88 |
4.77 |
| Calculated EPS (Unit Curr.) |
2.71 |
5.87 |
4.77 |
| Calculated EPS (Adj) (Unit Curr.) |
2.71 |
5.87 |
4.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.83 |
23.48 |
19.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.83 |
23.48 |
19.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
115.34 |
115.34 |
114.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.75 |
15.42 |
14.50 |
| PBDTM(%) |
8.72 |
14.49 |
13.49 |
| PATM(%) |
4.17 |
9.32 |
8.08 |