| Gross Sales |
475.59 |
616.30 |
1,029.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
475.59 |
616.30 |
1,029.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.45 |
150.59 |
94.16 |
| Total Income |
511.04 |
766.89 |
1,123.44 |
| Total Expenditure |
1,840.37 |
1,961.65 |
1,080.45 |
| PBIDT |
-1,329.33 |
-1,194.76 |
42.99 |
| Interest |
245.78 |
245.83 |
232.72 |
| PBDT |
-1,575.11 |
-1,440.59 |
-189.73 |
| Depreciation |
20.95 |
24.98 |
25.91 |
| Tax |
1,199.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2,795.06 |
-1,465.57 |
-215.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2,795.06 |
-1,465.57 |
-215.64 |
| EPS (Unit Curr.) |
-83.29 |
-43.67 |
-6.43 |
| EPS (Adj) (Unit Curr.) |
-83.29 |
-43.67 |
-6.43 |
| Calculated EPS (Unit Curr.) |
-83.29 |
-43.67 |
-6.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-83.29 |
-43.67 |
-6.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-333.14 |
-174.68 |
-25.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-333.14 |
-174.68 |
-25.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
67.12 |
67.12 |
67.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-279.51 |
-193.86 |
4.18 |
| PBDTM(%) |
-331.19 |
-233.75 |
-18.43 |
| PATM(%) |
-587.70 |
-237.80 |
-20.95 |