| Gross Sales |
1,257.53 |
1,103.97 |
1,090.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,257.53 |
1,103.97 |
1,090.73 |
| Other Operating Income |
14.01 |
17.13 |
19.42 |
| Other Income |
20.23 |
24.96 |
18.24 |
| Total Income |
1,291.77 |
1,146.06 |
1,128.39 |
| Total Expenditure |
1,130.96 |
1,005.49 |
987.02 |
| PBIDT |
160.81 |
140.57 |
141.37 |
| Interest |
44.94 |
49.80 |
50.02 |
| PBDT |
115.87 |
90.77 |
91.35 |
| Depreciation |
78.17 |
78.98 |
78.42 |
| Tax |
40.48 |
12.33 |
0.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-243.08 |
-7.31 |
4.06 |
| Reported Profit After Tax |
240.30 |
6.77 |
8.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
240.30 |
6.77 |
8.10 |
| EPS (Unit Curr.) |
34.72 |
0.98 |
1.17 |
| EPS (Adj) (Unit Curr.) |
34.72 |
0.98 |
1.17 |
| Calculated EPS (Unit Curr.) |
34.72 |
0.98 |
1.17 |
| Calculated EPS (Adj) (Unit Curr.) |
34.72 |
0.98 |
1.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
138.88 |
3.91 |
4.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
138.88 |
3.91 |
4.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.21 |
69.21 |
69.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.79 |
12.73 |
12.96 |
| PBDTM(%) |
9.21 |
8.22 |
8.38 |
| PATM(%) |
19.11 |
0.61 |
0.74 |