| Gross Sales |
1,323.03 |
1,111.88 |
902.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,323.03 |
1,111.88 |
902.49 |
| Other Operating Income |
13.74 |
11.98 |
12.10 |
| Other Income |
57.02 |
12.93 |
13.28 |
| Total Income |
1,393.79 |
1,136.79 |
927.87 |
| Total Expenditure |
1,233.67 |
1,071.04 |
789.69 |
| PBIDT |
160.12 |
65.75 |
138.18 |
| Interest |
52.39 |
53.94 |
57.24 |
| PBDT |
107.73 |
11.81 |
80.94 |
| Depreciation |
76.90 |
76.45 |
75.89 |
| Tax |
3.21 |
-16.65 |
2.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.50 |
-5.10 |
-0.51 |
| Reported Profit After Tax |
22.12 |
-42.89 |
2.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.12 |
-42.89 |
2.59 |
| EPS (Unit Curr.) |
3.20 |
-6.20 |
0.37 |
| EPS (Adj) (Unit Curr.) |
3.20 |
-6.20 |
0.37 |
| Calculated EPS (Unit Curr.) |
3.20 |
-6.20 |
0.37 |
| Calculated EPS (Adj) (Unit Curr.) |
3.20 |
-6.20 |
0.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.78 |
-24.79 |
1.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.78 |
-24.79 |
1.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.21 |
69.21 |
69.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.10 |
5.91 |
15.31 |
| PBDTM(%) |
8.14 |
1.06 |
8.97 |
| PATM(%) |
1.67 |
-3.86 |
0.29 |