| Operating Income |
14,938.86 |
13,043.69 |
13,206.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.82 |
8.84 |
8.74 |
| Total Income |
14,943.68 |
13,052.53 |
13,215.31 |
| Interest |
7,810.90 |
7,724.52 |
7,500.68 |
| Employee Expenses |
87.13 |
62.57 |
58.94 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
-45.71 |
309.96 |
| Other Expenses |
493.18 |
151.96 |
13.05 |
| TOTAL OPERATING EXPENDITURE |
8,391.21 |
7,893.34 |
7,882.63 |
| Operating Profit Before Prov. & Cont. |
6,552.47 |
5,159.19 |
5,332.68 |
| Provisions & Write Offs |
444.71 |
74.48 |
-124.10 |
| Depreciation |
6.45 |
5.41 |
4.29 |
| TOTAL EXPENDITURE |
8,842.37 |
7,973.23 |
7,762.82 |
| Tax |
967.72 |
928.18 |
883.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.64 |
-3.80 |
198.71 |
| Reported Profit After Tax |
5,108.95 |
4,154.92 |
4,370.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5,108.95 |
4,154.92 |
4,370.44 |
| EPS (Unit Curr.) |
15.48 |
12.59 |
13.24 |
| EPS (Adj) (Unit Curr.) |
15.48 |
12.59 |
13.24 |
| Calculated EPS (Unit Curr.) |
15.48 |
12.59 |
13.24 |
| Calculated EPS (Adj) (Unit Curr.) |
15.48 |
12.59 |
13.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.92 |
50.36 |
52.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.92 |
50.36 |
52.97 |
| Book Value (Unit Curr.) |
275.56 |
267.76 |
260.37 |
| Dividend (%) |
0.00 |
35.00 |
35.00 |
| Equity |
3,300.10 |
3,300.10 |
3,300.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
93.17 |
98.20 |
98.11 |
| PBDTM(%) |
40.89 |
38.98 |
41.32 |
| PATM(%) |
34.20 |
31.85 |
33.09 |
| Net Interest Income |
5,910.00 |
4,694.00 |
4,408.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
22.08 |
24.15 |
24.38 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.94 |
2.68 |
2.71 |
| (%) Net Non Performing Assets |
0.39 |
0.71 |
0.72 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
34,151.00 |
46,663.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
543,120.41 |
503,823.71 |
493,363.00 |