| Operating Income |
13,773.42 |
14,938.86 |
13,043.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.36 |
4.82 |
8.84 |
| Total Income |
13,776.78 |
14,943.68 |
13,052.53 |
| Interest |
8,269.73 |
7,810.90 |
7,724.52 |
| Employee Expenses |
70.73 |
87.13 |
62.57 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
654.64 |
261.38 |
-45.71 |
| Other Expenses |
-54.48 |
231.80 |
151.96 |
| TOTAL OPERATING EXPENDITURE |
8,940.62 |
8,391.21 |
7,893.34 |
| Operating Profit Before Prov. & Cont. |
4,836.16 |
6,552.47 |
5,159.19 |
| Provisions & Write Offs |
-681.82 |
444.71 |
74.48 |
| Depreciation |
4.82 |
6.45 |
5.41 |
| TOTAL EXPENDITURE |
8,263.62 |
8,842.37 |
7,973.23 |
| Tax |
1,045.57 |
967.72 |
928.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-33.91 |
24.64 |
-3.80 |
| Reported Profit After Tax |
4,501.50 |
5,108.95 |
4,154.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4,501.50 |
5,108.95 |
4,154.92 |
| EPS (Unit Curr.) |
13.64 |
15.48 |
12.59 |
| EPS (Adj) (Unit Curr.) |
13.64 |
15.48 |
12.59 |
| Calculated EPS (Unit Curr.) |
13.64 |
15.48 |
12.59 |
| Calculated EPS (Adj) (Unit Curr.) |
13.64 |
15.48 |
12.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.56 |
61.92 |
50.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.56 |
61.92 |
50.36 |
| Book Value (Unit Curr.) |
0.00 |
275.56 |
267.76 |
| Dividend (%) |
37.00 |
0.00 |
35.00 |
| Equity |
3,300.10 |
3,300.10 |
3,300.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
100.10 |
93.17 |
98.20 |
| PBDTM(%) |
40.06 |
40.89 |
38.98 |
| PATM(%) |
32.68 |
34.20 |
31.85 |
| Net Interest Income |
5,469.00 |
5,910.00 |
4,694.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
3.68 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
22.37 |
22.08 |
24.15 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.92 |
1.94 |
2.68 |
| (%) Net Non Performing Assets |
0.38 |
0.39 |
0.71 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
36,152.00 |
0.00 |
34,151.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
549,786.19 |
543,120.41 |
503,823.71 |