| Operating Income |
13,206.57 |
11,910.10 |
12,243.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.74 |
6.14 |
5.41 |
| Total Income |
13,215.31 |
11,916.24 |
12,249.10 |
| Interest |
7,500.68 |
7,499.01 |
7,256.44 |
| Employee Expenses |
58.94 |
62.87 |
57.61 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
323.01 |
-250.61 |
246.39 |
| TOTAL OPERATING EXPENDITURE |
7,882.63 |
7,311.27 |
7,560.44 |
| Operating Profit Before Prov. & Cont. |
5,332.68 |
4,604.97 |
4,688.66 |
| Provisions & Write Offs |
-124.10 |
62.02 |
-337.02 |
| Depreciation |
4.29 |
3.68 |
5.71 |
| TOTAL EXPENDITURE |
7,762.82 |
7,376.97 |
7,229.13 |
| Tax |
883.34 |
790.81 |
781.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
198.71 |
30.58 |
103.10 |
| Reported Profit After Tax |
4,370.44 |
3,717.88 |
4,135.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4,370.44 |
3,717.88 |
4,135.45 |
| EPS (Unit Curr.) |
13.24 |
11.27 |
12.53 |
| EPS (Adj) (Unit Curr.) |
13.24 |
11.27 |
12.53 |
| Calculated EPS (Unit Curr.) |
13.24 |
11.27 |
12.53 |
| Calculated EPS (Adj) (Unit Curr.) |
13.24 |
11.27 |
12.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
52.97 |
45.06 |
50.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
52.97 |
45.06 |
50.13 |
| Book Value (Unit Curr.) |
260.37 |
252.31 |
0.00 |
| Dividend (%) |
35.00 |
32.50 |
0.00 |
| Equity |
3,300.10 |
3,300.10 |
3,300.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
98.11 |
101.11 |
100.31 |
| PBDTM(%) |
41.32 |
38.14 |
41.05 |
| PATM(%) |
33.09 |
31.22 |
33.78 |
| Net Interest Income |
4,408.00 |
4,328.00 |
4,238.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
3.55 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
24.38 |
27.10 |
25.41 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
2.71 |
3.38 |
3.34 |
| (%) Net Non Performing Assets |
0.72 |
0.87 |
0.85 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
46,663.00 |
19,483.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
493,363.00 |
475,004.05 |
481,461.90 |