| Gross Sales |
117.15 |
86.41 |
198.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.15 |
86.41 |
198.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.02 |
6.06 |
4.95 |
| Total Income |
124.17 |
92.48 |
203.70 |
| Total Expenditure |
98.31 |
77.66 |
166.72 |
| PBIDT |
25.86 |
14.82 |
36.99 |
| Interest |
0.35 |
0.38 |
0.35 |
| PBDT |
25.51 |
14.44 |
36.64 |
| Depreciation |
1.67 |
1.65 |
1.55 |
| Tax |
7.06 |
2.12 |
11.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.47 |
-1.68 |
| Reported Profit After Tax |
16.77 |
10.20 |
25.35 |
| Extra-ordinary Items |
-0.15 |
-0.11 |
-0.16 |
| Adjusted Profit After Extra-ordinary item |
16.92 |
10.31 |
25.51 |
| EPS (Unit Curr.) |
1.95 |
1.19 |
2.95 |
| EPS (Adj) (Unit Curr.) |
1.95 |
1.19 |
2.95 |
| Calculated EPS (Unit Curr.) |
1.95 |
1.19 |
2.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.95 |
1.19 |
2.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.82 |
4.76 |
11.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.82 |
4.76 |
11.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.77 |
85.77 |
85.77 |
| Reserve & Surplus |
317.83 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.07 |
17.15 |
18.61 |
| PBDTM(%) |
21.78 |
16.71 |
18.44 |
| PATM(%) |
14.31 |
11.80 |
12.75 |