Gross Sales |
991.13 |
750.16 |
676.43 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
991.13 |
750.16 |
676.43 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
41.95 |
37.05 |
52.95 |
Total Income |
1,033.09 |
787.21 |
729.38 |
Total Expenditure |
696.92 |
659.00 |
619.23 |
PBIDT |
336.17 |
128.21 |
110.15 |
Interest |
0.56 |
0.63 |
0.73 |
PBDT |
335.61 |
127.58 |
109.43 |
Depreciation |
10.62 |
9.44 |
9.46 |
Tax |
37.70 |
29.13 |
29.82 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
44.05 |
0.90 |
-8.98 |
Reported Profit After Tax |
243.23 |
88.10 |
79.12 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
243.23 |
88.10 |
79.12 |
EPS (Unit Curr.) |
4.33 |
1.57 |
1.41 |
EPS (Adj) (Unit Curr.) |
4.33 |
1.57 |
1.41 |
Calculated EPS (Unit Curr.) |
4.33 |
1.57 |
1.41 |
Calculated EPS (Adj) (Unit Curr.) |
4.33 |
1.57 |
1.41 |
Calculated EPS (Ann.) (Unit Curr.) |
17.31 |
6.27 |
5.63 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.31 |
6.27 |
5.63 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
40.00 |
0.00 |
Equity |
281.02 |
281.02 |
281.02 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
33.92 |
17.09 |
16.28 |
PBDTM(%) |
33.86 |
17.01 |
16.18 |
PATM(%) |
24.54 |
11.74 |
11.70 |