| Gross Sales |
676.43 |
610.62 |
790.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
676.43 |
610.62 |
790.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
52.95 |
37.70 |
56.12 |
| Total Income |
729.38 |
648.32 |
846.40 |
| Total Expenditure |
619.23 |
564.18 |
718.52 |
| PBIDT |
110.15 |
84.14 |
127.87 |
| Interest |
0.73 |
0.72 |
0.80 |
| PBDT |
109.43 |
83.42 |
127.08 |
| Depreciation |
9.46 |
9.78 |
10.63 |
| Tax |
29.82 |
13.98 |
38.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-8.98 |
4.88 |
-13.16 |
| Reported Profit After Tax |
79.12 |
54.78 |
90.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.12 |
54.78 |
90.94 |
| EPS (Unit Curr.) |
1.41 |
0.97 |
1.62 |
| EPS (Adj) (Unit Curr.) |
1.41 |
0.97 |
1.62 |
| Calculated EPS (Unit Curr.) |
1.41 |
0.97 |
1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.41 |
0.97 |
1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.63 |
3.90 |
6.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.63 |
3.90 |
6.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
281.02 |
281.02 |
281.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.28 |
13.78 |
16.18 |
| PBDTM(%) |
16.18 |
13.66 |
16.08 |
| PATM(%) |
11.70 |
8.97 |
11.51 |