| Gross Sales |
857.15 |
991.13 |
750.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
857.15 |
991.13 |
750.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.96 |
41.95 |
37.05 |
| Total Income |
892.11 |
1,033.09 |
787.21 |
| Total Expenditure |
787.49 |
696.92 |
659.00 |
| PBIDT |
104.62 |
336.17 |
128.21 |
| Interest |
0.55 |
0.56 |
0.63 |
| PBDT |
104.08 |
335.61 |
127.58 |
| Depreciation |
10.31 |
10.62 |
9.44 |
| Tax |
36.56 |
37.70 |
29.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.88 |
44.05 |
0.90 |
| Reported Profit After Tax |
70.08 |
243.23 |
88.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.08 |
243.23 |
88.10 |
| EPS (Unit Curr.) |
1.25 |
4.33 |
1.57 |
| EPS (Adj) (Unit Curr.) |
1.25 |
4.33 |
1.57 |
| Calculated EPS (Unit Curr.) |
1.25 |
4.33 |
1.57 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
4.33 |
1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.99 |
17.31 |
6.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.99 |
17.31 |
6.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
40.00 |
| Equity |
281.02 |
281.02 |
281.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.21 |
33.92 |
17.09 |
| PBDTM(%) |
12.14 |
33.86 |
17.01 |
| PATM(%) |
8.18 |
24.54 |
11.74 |