| Gross Sales |
898.67 |
1,193.63 |
900.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
898.67 |
1,193.63 |
900.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
68.25 |
57.96 |
47.84 |
| Total Income |
966.92 |
1,251.59 |
948.24 |
| Total Expenditure |
760.29 |
845.67 |
788.26 |
| PBIDT |
206.63 |
405.92 |
159.98 |
| Interest |
0.50 |
0.55 |
0.50 |
| PBDT |
206.12 |
405.36 |
159.47 |
| Depreciation |
11.33 |
10.00 |
9.90 |
| Tax |
27.47 |
101.08 |
35.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.31 |
-7.46 |
-0.96 |
| Reported Profit After Tax |
152.02 |
301.74 |
114.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
152.02 |
301.74 |
114.91 |
| EPS (Unit Curr.) |
2.70 |
5.37 |
2.04 |
| EPS (Adj) (Unit Curr.) |
2.70 |
5.37 |
2.04 |
| Calculated EPS (Unit Curr.) |
2.70 |
5.37 |
2.04 |
| Calculated EPS (Adj) (Unit Curr.) |
2.70 |
5.37 |
2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.82 |
21.47 |
8.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.82 |
21.47 |
8.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
281.02 |
281.02 |
281.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.99 |
34.01 |
17.77 |
| PBDTM(%) |
22.94 |
33.96 |
17.71 |
| PATM(%) |
16.92 |
25.28 |
12.76 |