| Operating Income |
147,585.56 |
106,891.48 |
119,900.99 |
| Other Operating Income |
94,893.80 |
95,931.95 |
110,430.07 |
| Other Income |
906.79 |
766.48 |
746.28 |
| Total Income |
243,386.15 |
203,589.91 |
231,077.34 |
| Interest |
0.00 |
0.00 |
0.00 |
| Employee Expenses |
5,928.48 |
6,691.23 |
7,739.65 |
| Selling & Administrative Expenses |
85.88 |
56.91 |
55.94 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
216,415.79 |
183,811.71 |
215,455.34 |
| TOTAL OPERATING EXPENDITURE |
222,430.15 |
190,559.85 |
223,250.93 |
| Operating Profit Before Prov. & Cont. |
20,956.00 |
13,030.06 |
7,826.41 |
| Provisions & Write Offs |
-1,443.07 |
278.81 |
-896.77 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| TOTAL EXPENDITURE |
220,987.08 |
190,838.66 |
222,354.16 |
| Tax |
3,386.28 |
1,694.78 |
1,102.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
19,012.79 |
11,056.47 |
7,620.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19,012.79 |
11,056.47 |
7,620.86 |
| EPS (Unit Curr.) |
30.06 |
17.48 |
12.05 |
| EPS (Adj) (Unit Curr.) |
30.06 |
17.48 |
12.05 |
| Calculated EPS (Unit Curr.) |
30.06 |
17.48 |
12.05 |
| Calculated EPS (Adj) (Unit Curr.) |
30.06 |
17.48 |
12.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
120.24 |
69.92 |
48.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
120.24 |
69.92 |
48.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6,325.00 |
6,325.00 |
6,325.00 |
| Reserve & Surplus |
120,095.76 |
101,082.98 |
90,026.99 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.18 |
11.93 |
7.28 |
| PBDTM(%) |
15.18 |
11.93 |
7.28 |
| PATM(%) |
12.88 |
10.34 |
6.36 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |