| Operating Income |
126,479.26 |
119,200.39 |
147,585.56 |
| Other Operating Income |
114,210.54 |
104,716.93 |
94,893.80 |
| Other Income |
987.27 |
733.02 |
906.79 |
| Total Income |
241,677.07 |
224,650.34 |
243,386.15 |
| Interest |
0.00 |
0.00 |
0.00 |
| Employee Expenses |
7,510.40 |
5,673.09 |
5,928.48 |
| Selling & Administrative Expenses |
81.82 |
43.63 |
85.88 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
222,974.81 |
206,758.46 |
216,415.79 |
| TOTAL OPERATING EXPENDITURE |
230,567.03 |
212,475.18 |
222,430.15 |
| Operating Profit Before Prov. & Cont. |
11,110.04 |
12,175.16 |
20,956.00 |
| Provisions & Write Offs |
-423.50 |
-414.70 |
-1,443.07 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| TOTAL EXPENDITURE |
230,143.53 |
212,060.48 |
220,987.08 |
| Tax |
1,480.15 |
1,603.35 |
3,386.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
10,053.39 |
10,986.51 |
19,012.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10,053.39 |
10,986.51 |
19,012.79 |
| EPS (Unit Curr.) |
15.89 |
17.37 |
30.06 |
| EPS (Adj) (Unit Curr.) |
15.89 |
17.37 |
30.06 |
| Calculated EPS (Unit Curr.) |
15.89 |
17.37 |
30.06 |
| Calculated EPS (Adj) (Unit Curr.) |
15.89 |
17.37 |
30.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
63.58 |
69.48 |
120.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
63.58 |
69.48 |
120.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6,325.00 |
6,325.00 |
6,325.00 |
| Reserve & Surplus |
133,546.23 |
131,082.27 |
120,095.76 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.12 |
10.56 |
15.18 |
| PBDTM(%) |
9.12 |
10.56 |
15.18 |
| PATM(%) |
7.95 |
9.22 |
12.88 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |