| Operating Income |
119,900.99 |
113,700.14 |
152,542.71 |
| Other Operating Income |
110,430.07 |
97,359.27 |
85,549.49 |
| Other Income |
746.28 |
957.12 |
14,204.65 |
| Total Income |
231,077.34 |
212,016.53 |
252,296.85 |
| Interest |
0.00 |
0.00 |
0.00 |
| Employee Expenses |
7,739.65 |
6,536.64 |
13,749.89 |
| Selling & Administrative Expenses |
55.94 |
24.61 |
52.56 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
215,455.34 |
193,533.86 |
223,041.57 |
| TOTAL OPERATING EXPENDITURE |
223,250.93 |
200,095.11 |
236,844.02 |
| Operating Profit Before Prov. & Cont. |
7,826.41 |
11,921.42 |
15,452.83 |
| Provisions & Write Offs |
-896.77 |
-128.74 |
-299.81 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| TOTAL EXPENDITURE |
222,354.16 |
199,966.37 |
236,544.21 |
| Tax |
1,102.32 |
1,589.11 |
1,990.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
7,620.86 |
10,461.05 |
13,762.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7,620.86 |
10,461.05 |
13,762.64 |
| EPS (Unit Curr.) |
12.05 |
16.54 |
21.76 |
| EPS (Adj) (Unit Curr.) |
12.05 |
16.54 |
21.76 |
| Calculated EPS (Unit Curr.) |
12.05 |
16.54 |
21.76 |
| Calculated EPS (Adj) (Unit Curr.) |
12.05 |
16.54 |
21.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.20 |
66.16 |
87.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.20 |
66.16 |
87.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6,325.00 |
6,325.00 |
6,325.00 |
| Reserve & Surplus |
90,026.99 |
86,201.13 |
75,740.08 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.28 |
10.60 |
10.33 |
| PBDTM(%) |
7.28 |
10.60 |
10.33 |
| PATM(%) |
6.36 |
9.20 |
9.02 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |