Gross Sales |
156.16 |
164.69 |
137.35 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
156.16 |
164.69 |
137.35 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
6.24 |
2.28 |
1.29 |
Total Income |
162.40 |
166.97 |
138.64 |
Total Expenditure |
149.26 |
152.02 |
125.06 |
PBIDT |
13.14 |
14.95 |
13.58 |
Interest |
0.02 |
0.04 |
0.00 |
PBDT |
13.12 |
14.91 |
13.58 |
Depreciation |
2.88 |
2.60 |
2.11 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.92 |
0.36 |
-0.24 |
Reported Profit After Tax |
11.16 |
11.95 |
11.71 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
11.16 |
11.95 |
11.71 |
EPS (Unit Curr.) |
0.09 |
0.14 |
0.14 |
EPS (Adj) (Unit Curr.) |
0.09 |
0.14 |
0.13 |
Calculated EPS (Unit Curr.) |
0.09 |
0.10 |
0.13 |
Calculated EPS (Adj) (Unit Curr.) |
0.09 |
0.10 |
0.12 |
Calculated EPS (Ann.) (Unit Curr.) |
0.37 |
0.40 |
0.52 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.37 |
0.40 |
0.47 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
238.15 |
237.69 |
180.23 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
8.41 |
9.08 |
9.89 |
PBDTM(%) |
8.40 |
9.05 |
9.89 |
PATM(%) |
7.15 |
7.26 |
8.53 |