| Gross Sales |
101.09 |
109.49 |
101.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.09 |
109.49 |
101.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.94 |
0.26 |
4.20 |
| Total Income |
106.03 |
109.75 |
105.71 |
| Total Expenditure |
81.98 |
84.67 |
83.45 |
| PBIDT |
24.05 |
25.08 |
22.26 |
| Interest |
7.22 |
7.18 |
8.11 |
| PBDT |
16.83 |
17.90 |
14.15 |
| Depreciation |
7.88 |
7.66 |
7.41 |
| Tax |
1.44 |
1.62 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.84 |
0.95 |
0.83 |
| Reported Profit After Tax |
6.67 |
7.67 |
4.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.67 |
7.67 |
4.99 |
| EPS (Unit Curr.) |
6.19 |
7.11 |
4.63 |
| EPS (Adj) (Unit Curr.) |
6.19 |
7.11 |
4.63 |
| Calculated EPS (Unit Curr.) |
6.19 |
7.11 |
4.63 |
| Calculated EPS (Adj) (Unit Curr.) |
6.19 |
7.11 |
4.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.75 |
28.46 |
18.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.75 |
28.46 |
18.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.78 |
10.78 |
10.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.79 |
22.91 |
21.93 |
| PBDTM(%) |
16.65 |
16.35 |
13.94 |
| PATM(%) |
6.60 |
7.01 |
4.92 |