| Gross Sales |
130.81 |
117.28 |
99.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
130.81 |
117.28 |
99.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.20 |
5.56 |
8.05 |
| Total Income |
134.01 |
122.84 |
107.96 |
| Total Expenditure |
100.60 |
93.05 |
81.15 |
| PBIDT |
33.41 |
29.79 |
26.81 |
| Interest |
5.28 |
5.35 |
7.49 |
| PBDT |
28.13 |
24.44 |
19.32 |
| Depreciation |
8.48 |
8.31 |
8.07 |
| Tax |
4.27 |
3.67 |
2.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.72 |
0.44 |
0.31 |
| Reported Profit After Tax |
14.66 |
12.02 |
8.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.66 |
12.02 |
8.29 |
| EPS (Unit Curr.) |
12.75 |
10.46 |
7.03 |
| EPS (Adj) (Unit Curr.) |
12.75 |
10.46 |
7.03 |
| Calculated EPS (Unit Curr.) |
13.60 |
9.85 |
7.69 |
| Calculated EPS (Adj) (Unit Curr.) |
13.60 |
9.85 |
7.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.39 |
39.39 |
30.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.39 |
39.39 |
30.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.78 |
12.21 |
10.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.54 |
25.40 |
26.83 |
| PBDTM(%) |
21.50 |
20.84 |
19.34 |
| PATM(%) |
11.21 |
10.25 |
8.30 |