| Gross Sales |
117.28 |
99.91 |
101.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.28 |
99.91 |
101.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.56 |
8.05 |
4.94 |
| Total Income |
122.84 |
107.96 |
106.03 |
| Total Expenditure |
93.05 |
81.15 |
81.98 |
| PBIDT |
29.79 |
26.81 |
24.05 |
| Interest |
5.35 |
7.49 |
7.22 |
| PBDT |
24.44 |
19.32 |
16.83 |
| Depreciation |
8.31 |
8.07 |
7.88 |
| Tax |
3.67 |
2.65 |
1.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
0.31 |
0.84 |
| Reported Profit After Tax |
12.02 |
8.29 |
6.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.02 |
8.29 |
6.67 |
| EPS (Unit Curr.) |
10.46 |
7.03 |
6.19 |
| EPS (Adj) (Unit Curr.) |
10.46 |
7.03 |
6.19 |
| Calculated EPS (Unit Curr.) |
9.85 |
7.69 |
6.19 |
| Calculated EPS (Adj) (Unit Curr.) |
9.85 |
7.69 |
6.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.39 |
30.76 |
24.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.39 |
30.76 |
24.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.21 |
10.78 |
10.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.40 |
26.83 |
23.79 |
| PBDTM(%) |
20.84 |
19.34 |
16.65 |
| PATM(%) |
10.25 |
8.30 |
6.60 |