| Gross Sales |
175.67 |
183.14 |
210.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
175.67 |
183.14 |
210.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.29 |
9.46 |
4.16 |
| Total Income |
179.96 |
192.60 |
214.88 |
| Total Expenditure |
177.17 |
165.84 |
186.30 |
| PBIDT |
2.79 |
26.76 |
28.58 |
| Interest |
0.55 |
0.71 |
0.65 |
| PBDT |
2.24 |
26.05 |
27.93 |
| Depreciation |
4.89 |
4.95 |
4.95 |
| Tax |
2.53 |
3.39 |
6.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.18 |
1.42 |
-0.21 |
| Reported Profit After Tax |
-2.00 |
16.29 |
17.09 |
| Extra-ordinary Items |
-10.27 |
-0.39 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.27 |
16.68 |
17.09 |
| EPS (Unit Curr.) |
-0.87 |
7.06 |
7.40 |
| EPS (Adj) (Unit Curr.) |
-0.87 |
7.06 |
7.40 |
| Calculated EPS (Unit Curr.) |
-0.87 |
7.06 |
7.40 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.87 |
7.06 |
7.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.47 |
28.23 |
29.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.47 |
28.23 |
29.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.08 |
23.08 |
23.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.59 |
14.61 |
13.56 |
| PBDTM(%) |
1.28 |
14.22 |
13.25 |
| PATM(%) |
-1.14 |
8.89 |
8.11 |