| Gross Sales |
183.14 |
210.72 |
220.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
183.14 |
210.72 |
220.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.46 |
4.16 |
9.45 |
| Total Income |
192.60 |
214.88 |
229.73 |
| Total Expenditure |
165.85 |
186.30 |
211.30 |
| PBIDT |
26.75 |
28.58 |
18.43 |
| Interest |
0.71 |
0.65 |
0.66 |
| PBDT |
26.04 |
27.93 |
17.77 |
| Depreciation |
4.95 |
4.95 |
5.04 |
| Tax |
3.39 |
6.10 |
1.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.42 |
-0.21 |
0.15 |
| Reported Profit After Tax |
16.28 |
17.09 |
10.64 |
| Extra-ordinary Items |
-0.39 |
0.00 |
-7.37 |
| Adjusted Profit After Extra-ordinary item |
16.67 |
17.09 |
18.01 |
| EPS (Unit Curr.) |
7.05 |
7.40 |
4.61 |
| EPS (Adj) (Unit Curr.) |
7.05 |
7.40 |
4.61 |
| Calculated EPS (Unit Curr.) |
7.05 |
7.40 |
4.61 |
| Calculated EPS (Adj) (Unit Curr.) |
7.05 |
7.40 |
4.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.21 |
29.62 |
18.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.21 |
29.62 |
18.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.08 |
23.08 |
23.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.61 |
13.56 |
8.37 |
| PBDTM(%) |
14.22 |
13.25 |
8.07 |
| PATM(%) |
8.89 |
8.11 |
4.83 |