| Gross Sales |
789.28 |
757.19 |
960.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
789.28 |
757.19 |
960.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.09 |
15.76 |
21.01 |
| Total Income |
803.37 |
772.95 |
981.95 |
| Total Expenditure |
790.38 |
800.15 |
816.27 |
| PBIDT |
12.99 |
-27.20 |
165.68 |
| Interest |
47.74 |
42.52 |
37.62 |
| PBDT |
-34.75 |
-69.72 |
128.06 |
| Depreciation |
28.14 |
23.08 |
21.19 |
| Tax |
0.00 |
-26.70 |
19.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-20.55 |
6.49 |
9.35 |
| Reported Profit After Tax |
-42.34 |
-72.59 |
78.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-42.34 |
-72.59 |
78.48 |
| EPS (Unit Curr.) |
-0.29 |
-0.50 |
0.54 |
| EPS (Adj) (Unit Curr.) |
-0.29 |
-0.50 |
0.54 |
| Calculated EPS (Unit Curr.) |
-0.29 |
-0.50 |
0.54 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.29 |
-0.50 |
0.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.17 |
-2.01 |
2.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.17 |
-2.01 |
2.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
144.21 |
144.21 |
144.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.65 |
-3.59 |
17.24 |
| PBDTM(%) |
-4.40 |
-9.21 |
13.33 |
| PATM(%) |
-5.36 |
-9.59 |
8.17 |