| Gross Sales |
388.96 |
427.62 |
354.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
388.96 |
427.62 |
354.69 |
| Other Operating Income |
1.18 |
2.04 |
1.22 |
| Other Income |
18.55 |
16.37 |
9.20 |
| Total Income |
408.69 |
446.03 |
365.12 |
| Total Expenditure |
358.11 |
414.66 |
348.41 |
| PBIDT |
50.57 |
31.37 |
16.71 |
| Interest |
14.98 |
10.08 |
9.61 |
| PBDT |
35.60 |
21.29 |
7.10 |
| Depreciation |
13.36 |
13.44 |
11.27 |
| Tax |
3.07 |
3.02 |
0.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
19.17 |
4.84 |
-4.22 |
| Extra-ordinary Items |
0.00 |
-0.65 |
-0.99 |
| Adjusted Profit After Extra-ordinary item |
19.17 |
5.49 |
-3.23 |
| EPS (Unit Curr.) |
4.44 |
1.12 |
-0.98 |
| EPS (Adj) (Unit Curr.) |
4.44 |
1.12 |
-0.98 |
| Calculated EPS (Unit Curr.) |
4.44 |
1.12 |
-0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
4.44 |
1.12 |
-0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.74 |
4.48 |
-3.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.74 |
4.48 |
-3.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.21 |
43.21 |
43.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.00 |
7.34 |
4.71 |
| PBDTM(%) |
9.15 |
4.98 |
2.00 |
| PATM(%) |
4.93 |
1.13 |
-1.19 |