| Gross Sales |
43.92 |
37.98 |
33.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.92 |
37.98 |
33.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.84 |
1.30 |
1.30 |
| Total Income |
45.76 |
39.29 |
34.54 |
| Total Expenditure |
35.30 |
30.14 |
26.36 |
| PBIDT |
10.46 |
9.15 |
8.18 |
| Interest |
0.07 |
0.02 |
0.05 |
| PBDT |
10.39 |
9.13 |
8.13 |
| Depreciation |
0.30 |
0.27 |
0.22 |
| Tax |
1.86 |
2.23 |
1.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
8.22 |
6.63 |
6.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.22 |
6.63 |
6.02 |
| EPS (Unit Curr.) |
3.88 |
15.65 |
14.21 |
| EPS (Adj) (Unit Curr.) |
3.88 |
3.13 |
2.84 |
| Calculated EPS (Unit Curr.) |
3.88 |
15.65 |
14.21 |
| Calculated EPS (Adj) (Unit Curr.) |
3.88 |
3.13 |
2.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.52 |
62.58 |
56.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.52 |
12.52 |
11.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.24 |
4.24 |
4.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.82 |
24.09 |
24.61 |
| PBDTM(%) |
23.66 |
24.04 |
24.46 |
| PATM(%) |
18.72 |
17.46 |
18.11 |