| Gross Sales |
231.08 |
222.23 |
225.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
231.08 |
222.23 |
225.80 |
| Other Operating Income |
0.85 |
0.94 |
0.68 |
| Other Income |
2.14 |
1.19 |
1.32 |
| Total Income |
234.07 |
224.36 |
227.80 |
| Total Expenditure |
222.47 |
211.43 |
217.12 |
| PBIDT |
11.60 |
12.93 |
10.68 |
| Interest |
0.47 |
0.33 |
0.29 |
| PBDT |
11.13 |
12.60 |
10.39 |
| Depreciation |
4.93 |
4.67 |
4.40 |
| Tax |
1.02 |
3.29 |
0.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.62 |
-1.23 |
1.07 |
| Reported Profit After Tax |
4.56 |
5.87 |
4.36 |
| Extra-ordinary Items |
-1.74 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.30 |
5.87 |
4.36 |
| EPS (Unit Curr.) |
4.96 |
6.40 |
4.75 |
| EPS (Adj) (Unit Curr.) |
4.96 |
6.40 |
4.75 |
| Calculated EPS (Unit Curr.) |
4.96 |
6.40 |
4.75 |
| Calculated EPS (Adj) (Unit Curr.) |
4.96 |
6.40 |
4.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.86 |
25.58 |
19.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.86 |
25.58 |
19.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.18 |
9.18 |
9.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.02 |
5.82 |
4.73 |
| PBDTM(%) |
4.82 |
5.67 |
4.60 |
| PATM(%) |
1.97 |
2.64 |
1.93 |