| Gross Sales |
225.80 |
209.26 |
218.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
225.80 |
209.26 |
218.46 |
| Other Operating Income |
0.68 |
0.95 |
0.76 |
| Other Income |
1.32 |
1.43 |
5.39 |
| Total Income |
227.80 |
211.64 |
224.61 |
| Total Expenditure |
217.12 |
203.42 |
209.81 |
| PBIDT |
10.68 |
8.22 |
14.80 |
| Interest |
0.29 |
0.33 |
0.74 |
| PBDT |
10.39 |
7.89 |
14.06 |
| Depreciation |
4.40 |
4.37 |
4.74 |
| Tax |
0.56 |
0.77 |
2.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.07 |
0.16 |
-0.12 |
| Reported Profit After Tax |
4.36 |
2.59 |
7.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.52 |
| Adjusted Profit After Extra-ordinary item |
4.36 |
2.59 |
6.63 |
| EPS (Unit Curr.) |
4.75 |
2.82 |
7.79 |
| EPS (Adj) (Unit Curr.) |
4.75 |
2.82 |
7.79 |
| Calculated EPS (Unit Curr.) |
4.75 |
2.82 |
7.79 |
| Calculated EPS (Adj) (Unit Curr.) |
4.75 |
2.82 |
7.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.01 |
11.28 |
31.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.01 |
11.28 |
31.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.18 |
9.18 |
9.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.73 |
3.93 |
6.77 |
| PBDTM(%) |
4.60 |
3.77 |
6.44 |
| PATM(%) |
1.93 |
1.24 |
3.27 |