| Gross Sales |
1,149.40 |
1,183.10 |
1,114.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,149.40 |
1,183.10 |
1,114.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
44.20 |
41.80 |
46.60 |
| Total Income |
1,193.60 |
1,224.90 |
1,161.10 |
| Total Expenditure |
1,017.80 |
1,041.60 |
955.10 |
| PBIDT |
175.80 |
183.30 |
206.00 |
| Interest |
2.20 |
1.90 |
1.90 |
| PBDT |
173.60 |
181.40 |
204.10 |
| Depreciation |
12.90 |
13.40 |
13.90 |
| Tax |
37.00 |
47.60 |
58.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.20 |
-4.20 |
-8.60 |
| Reported Profit After Tax |
119.50 |
124.60 |
139.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
119.50 |
124.60 |
139.90 |
| EPS (Unit Curr.) |
135.13 |
140.95 |
158.26 |
| EPS (Adj) (Unit Curr.) |
135.13 |
140.95 |
158.26 |
| Calculated EPS (Unit Curr.) |
135.80 |
141.59 |
158.98 |
| Calculated EPS (Adj) (Unit Curr.) |
135.80 |
141.59 |
158.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
543.18 |
566.36 |
635.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
543.18 |
566.36 |
635.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.80 |
8.80 |
8.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.29 |
15.49 |
18.48 |
| PBDTM(%) |
15.10 |
15.33 |
18.31 |
| PATM(%) |
10.40 |
10.53 |
12.55 |