| Gross Sales |
1,049.65 |
1,062.49 |
1,001.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,049.65 |
1,062.49 |
1,001.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.03 |
17.84 |
15.58 |
| Total Income |
1,066.68 |
1,080.33 |
1,017.33 |
| Total Expenditure |
928.76 |
923.74 |
867.77 |
| PBIDT |
137.92 |
156.59 |
149.56 |
| Interest |
3.37 |
2.31 |
1.56 |
| PBDT |
134.55 |
154.28 |
148.00 |
| Depreciation |
27.64 |
29.13 |
31.55 |
| Tax |
27.48 |
32.10 |
29.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.15 |
0.21 |
| Reported Profit After Tax |
79.55 |
92.90 |
86.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.55 |
92.90 |
86.57 |
| EPS (Unit Curr.) |
4.99 |
5.83 |
5.44 |
| EPS (Adj) (Unit Curr.) |
4.99 |
5.83 |
5.44 |
| Calculated EPS (Unit Curr.) |
4.99 |
5.83 |
5.43 |
| Calculated EPS (Adj) (Unit Curr.) |
4.99 |
5.83 |
5.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.97 |
23.33 |
21.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.97 |
23.33 |
21.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
500.00 |
0.00 |
| Equity |
15.93 |
15.93 |
15.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.14 |
14.74 |
14.93 |
| PBDTM(%) |
12.82 |
14.52 |
14.77 |
| PATM(%) |
7.58 |
8.74 |
8.64 |