| Gross Sales |
1,104.93 |
1,049.65 |
1,062.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,104.93 |
1,049.65 |
1,062.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.40 |
17.03 |
17.84 |
| Total Income |
1,122.33 |
1,066.68 |
1,080.33 |
| Total Expenditure |
1,121.05 |
928.76 |
923.74 |
| PBIDT |
1.28 |
137.92 |
156.59 |
| Interest |
1.64 |
3.37 |
2.31 |
| PBDT |
-0.36 |
134.55 |
154.28 |
| Depreciation |
28.90 |
27.64 |
29.13 |
| Tax |
28.11 |
27.48 |
32.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.49 |
-0.12 |
0.15 |
| Reported Profit After Tax |
-54.88 |
79.55 |
92.90 |
| Extra-ordinary Items |
-84.27 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.39 |
79.55 |
92.90 |
| EPS (Unit Curr.) |
-3.45 |
4.99 |
5.83 |
| EPS (Adj) (Unit Curr.) |
-3.45 |
4.99 |
5.83 |
| Calculated EPS (Unit Curr.) |
-3.45 |
4.99 |
5.83 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.45 |
4.99 |
5.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.78 |
19.97 |
23.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.78 |
19.97 |
23.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
500.00 |
| Equity |
15.93 |
15.93 |
15.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.12 |
13.14 |
14.74 |
| PBDTM(%) |
-0.03 |
12.82 |
14.52 |
| PATM(%) |
-4.97 |
7.58 |
8.74 |