| Gross Sales |
908.46 |
820.98 |
828.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
908.46 |
820.98 |
828.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.46 |
4.79 |
6.35 |
| Total Income |
914.92 |
825.77 |
834.66 |
| Total Expenditure |
815.70 |
745.13 |
751.83 |
| PBIDT |
99.22 |
80.64 |
82.83 |
| Interest |
3.15 |
3.21 |
2.45 |
| PBDT |
96.07 |
77.43 |
80.38 |
| Depreciation |
34.24 |
31.63 |
31.71 |
| Tax |
18.12 |
14.65 |
15.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.49 |
-1.69 |
-2.78 |
| Reported Profit After Tax |
46.20 |
32.84 |
36.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.20 |
32.84 |
36.45 |
| EPS (Unit Curr.) |
7.08 |
5.03 |
5.59 |
| EPS (Adj) (Unit Curr.) |
7.08 |
5.03 |
5.59 |
| Calculated EPS (Unit Curr.) |
7.08 |
5.03 |
5.59 |
| Calculated EPS (Adj) (Unit Curr.) |
7.08 |
5.03 |
5.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.32 |
20.13 |
22.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.32 |
20.13 |
22.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.05 |
13.05 |
13.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.92 |
9.82 |
10.00 |
| PBDTM(%) |
10.58 |
9.43 |
9.70 |
| PATM(%) |
5.09 |
4.00 |
4.40 |