| Gross Sales |
1,049.76 |
947.68 |
879.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,049.76 |
947.68 |
879.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.70 |
5.75 |
19.51 |
| Total Income |
1,057.46 |
953.43 |
899.34 |
| Total Expenditure |
957.39 |
874.33 |
811.36 |
| PBIDT |
100.07 |
79.10 |
87.98 |
| Interest |
2.27 |
2.83 |
2.10 |
| PBDT |
97.80 |
76.27 |
85.88 |
| Depreciation |
31.11 |
31.60 |
31.39 |
| Tax |
18.56 |
13.94 |
12.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.56 |
-4.11 |
1.08 |
| Reported Profit After Tax |
49.69 |
34.84 |
40.59 |
| Extra-ordinary Items |
0.00 |
-5.56 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.69 |
40.40 |
40.59 |
| EPS (Unit Curr.) |
7.60 |
5.35 |
6.22 |
| EPS (Adj) (Unit Curr.) |
7.60 |
5.35 |
6.22 |
| Calculated EPS (Unit Curr.) |
7.62 |
5.34 |
6.22 |
| Calculated EPS (Adj) (Unit Curr.) |
7.62 |
5.34 |
6.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.46 |
21.36 |
24.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.46 |
21.36 |
24.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.05 |
13.05 |
13.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.53 |
8.35 |
10.00 |
| PBDTM(%) |
9.32 |
8.05 |
9.76 |
| PATM(%) |
4.73 |
3.68 |
4.61 |