| Gross Sales |
0.63 |
1.53 |
1.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.63 |
1.53 |
1.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.54 |
0.48 |
0.42 |
| Total Income |
1.17 |
2.01 |
2.36 |
| Total Expenditure |
6.84 |
13.52 |
5.65 |
| PBIDT |
-5.67 |
-11.51 |
-3.29 |
| Interest |
0.60 |
0.67 |
2.00 |
| PBDT |
-6.27 |
-12.18 |
-5.29 |
| Depreciation |
0.29 |
0.29 |
0.29 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.56 |
-12.47 |
-5.59 |
| Extra-ordinary Items |
-4.58 |
-11.35 |
-3.16 |
| Adjusted Profit After Extra-ordinary item |
-1.98 |
-1.12 |
-2.43 |
| EPS (Unit Curr.) |
-1.42 |
-2.70 |
-1.21 |
| EPS (Adj) (Unit Curr.) |
-1.42 |
-2.70 |
-1.21 |
| Calculated EPS (Unit Curr.) |
-1.42 |
-2.70 |
-1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.42 |
-2.70 |
-1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.69 |
-10.81 |
-4.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.69 |
-10.81 |
-4.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.12 |
46.12 |
46.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-900.00 |
-752.29 |
-170.47 |
| PBDTM(%) |
-995.24 |
-796.08 |
-274.09 |
| PATM(%) |
-1,041.27 |
-815.03 |
-289.64 |