| Gross Sales |
4,178.29 |
4,509.81 |
4,159.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,178.29 |
4,509.81 |
4,159.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.43 |
18.16 |
16.05 |
| Total Income |
4,220.72 |
4,527.97 |
4,175.47 |
| Total Expenditure |
3,783.64 |
3,961.59 |
3,692.73 |
| PBIDT |
437.08 |
566.38 |
482.74 |
| Interest |
8.93 |
9.07 |
12.98 |
| PBDT |
428.15 |
557.31 |
469.76 |
| Depreciation |
130.57 |
127.61 |
126.77 |
| Tax |
84.19 |
116.46 |
86.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.35 |
-7.21 |
2.02 |
| Reported Profit After Tax |
220.74 |
320.45 |
254.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
220.74 |
320.45 |
254.60 |
| EPS (Unit Curr.) |
2.60 |
3.77 |
3.00 |
| EPS (Adj) (Unit Curr.) |
2.60 |
3.77 |
3.00 |
| Calculated EPS (Unit Curr.) |
2.60 |
3.77 |
3.00 |
| Calculated EPS (Adj) (Unit Curr.) |
2.60 |
3.77 |
3.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.39 |
15.08 |
11.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.39 |
15.08 |
11.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.00 |
85.00 |
85.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.46 |
12.56 |
11.61 |
| PBDTM(%) |
10.25 |
12.36 |
11.29 |
| PATM(%) |
5.28 |
7.11 |
6.12 |