| Gross Sales |
4,159.42 |
3,848.63 |
4,267.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,159.42 |
3,848.63 |
4,267.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.05 |
13.15 |
52.81 |
| Total Income |
4,175.47 |
3,861.78 |
4,320.11 |
| Total Expenditure |
3,692.73 |
3,400.08 |
3,783.70 |
| PBIDT |
482.74 |
461.70 |
536.41 |
| Interest |
12.98 |
11.96 |
10.29 |
| PBDT |
469.76 |
449.74 |
526.12 |
| Depreciation |
126.77 |
124.43 |
126.99 |
| Tax |
86.37 |
90.81 |
106.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.02 |
-10.49 |
-5.55 |
| Reported Profit After Tax |
254.60 |
244.99 |
297.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
254.60 |
244.99 |
297.77 |
| EPS (Unit Curr.) |
3.00 |
2.88 |
3.50 |
| EPS (Adj) (Unit Curr.) |
3.00 |
2.88 |
3.50 |
| Calculated EPS (Unit Curr.) |
3.00 |
2.88 |
3.50 |
| Calculated EPS (Adj) (Unit Curr.) |
3.00 |
2.88 |
3.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.98 |
11.53 |
14.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.98 |
11.53 |
14.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.00 |
85.00 |
85.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.61 |
12.00 |
12.57 |
| PBDTM(%) |
11.29 |
11.69 |
12.33 |
| PATM(%) |
6.12 |
6.37 |
6.98 |