| Gross Sales |
3,848.63 |
4,267.30 |
4,312.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,848.63 |
4,267.30 |
4,312.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.15 |
52.81 |
14.15 |
| Total Income |
3,861.78 |
4,320.11 |
4,326.91 |
| Total Expenditure |
3,400.08 |
3,783.70 |
3,818.46 |
| PBIDT |
461.70 |
536.41 |
508.45 |
| Interest |
11.96 |
10.29 |
8.66 |
| PBDT |
449.74 |
526.12 |
499.79 |
| Depreciation |
124.43 |
126.99 |
125.74 |
| Tax |
90.81 |
106.91 |
102.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.49 |
-5.55 |
-8.21 |
| Reported Profit After Tax |
244.99 |
297.77 |
279.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
244.99 |
297.77 |
279.57 |
| EPS (Unit Curr.) |
2.88 |
3.50 |
3.29 |
| EPS (Adj) (Unit Curr.) |
2.88 |
3.50 |
3.29 |
| Calculated EPS (Unit Curr.) |
2.88 |
3.50 |
3.29 |
| Calculated EPS (Adj) (Unit Curr.) |
2.88 |
3.50 |
3.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.53 |
14.01 |
13.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.53 |
14.01 |
13.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.00 |
85.00 |
85.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.00 |
12.57 |
11.79 |
| PBDTM(%) |
11.69 |
12.33 |
11.59 |
| PATM(%) |
6.37 |
6.98 |
6.48 |