| Gross Sales |
599.13 |
604.93 |
591.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
599.13 |
604.93 |
591.94 |
| Other Operating Income |
23.39 |
19.80 |
20.29 |
| Other Income |
8.12 |
9.40 |
6.96 |
| Total Income |
630.64 |
634.13 |
619.19 |
| Total Expenditure |
568.50 |
569.25 |
569.64 |
| PBIDT |
62.14 |
64.88 |
49.55 |
| Interest |
7.58 |
2.90 |
3.06 |
| PBDT |
54.56 |
61.98 |
46.49 |
| Depreciation |
13.58 |
12.81 |
13.09 |
| Tax |
6.48 |
9.02 |
6.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.20 |
3.38 |
2.36 |
| Reported Profit After Tax |
30.30 |
36.77 |
24.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.21 |
| Adjusted Profit After Extra-ordinary item |
30.30 |
36.77 |
24.73 |
| EPS (Unit Curr.) |
4.02 |
4.87 |
3.30 |
| EPS (Adj) (Unit Curr.) |
4.02 |
4.87 |
3.30 |
| Calculated EPS (Unit Curr.) |
4.01 |
4.87 |
3.30 |
| Calculated EPS (Adj) (Unit Curr.) |
4.01 |
4.87 |
3.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.04 |
19.47 |
13.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.04 |
19.47 |
13.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.11 |
15.11 |
15.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.37 |
10.73 |
8.37 |
| PBDTM(%) |
9.11 |
10.25 |
7.85 |
| PATM(%) |
5.06 |
6.08 |
4.21 |