| Gross Sales |
2,188.00 |
2,423.76 |
2,143.63 |
| Excise Duty |
1,325.43 |
1,448.81 |
1,182.51 |
| Net Sales |
862.57 |
974.95 |
961.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.59 |
5.82 |
4.34 |
| Total Income |
864.16 |
980.77 |
965.46 |
| Total Expenditure |
718.92 |
850.79 |
844.77 |
| PBIDT |
145.24 |
129.98 |
120.69 |
| Interest |
44.53 |
44.07 |
39.91 |
| PBDT |
100.71 |
85.91 |
80.78 |
| Depreciation |
32.59 |
27.46 |
27.58 |
| Tax |
-0.19 |
5.69 |
3.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
17.96 |
8.92 |
10.56 |
| Reported Profit After Tax |
50.35 |
43.84 |
39.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.35 |
43.84 |
39.45 |
| EPS (Unit Curr.) |
16.26 |
14.16 |
12.74 |
| EPS (Adj) (Unit Curr.) |
16.26 |
14.16 |
12.74 |
| Calculated EPS (Unit Curr.) |
16.26 |
14.16 |
12.74 |
| Calculated EPS (Adj) (Unit Curr.) |
16.26 |
14.16 |
12.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.05 |
56.64 |
50.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.05 |
56.64 |
50.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.96 |
30.96 |
30.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.84 |
13.33 |
12.56 |
| PBDTM(%) |
11.68 |
8.81 |
8.40 |
| PATM(%) |
5.84 |
4.50 |
4.10 |