| Gross Sales |
177.46 |
173.71 |
226.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
177.46 |
173.71 |
226.58 |
| Other Operating Income |
0.51 |
0.67 |
0.81 |
| Other Income |
0.16 |
0.19 |
0.11 |
| Total Income |
178.13 |
174.57 |
227.50 |
| Total Expenditure |
166.49 |
158.25 |
207.76 |
| PBIDT |
11.64 |
16.32 |
19.74 |
| Interest |
0.41 |
0.42 |
0.92 |
| PBDT |
11.23 |
15.90 |
18.82 |
| Depreciation |
5.31 |
5.32 |
5.29 |
| Tax |
2.35 |
2.70 |
3.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
0.01 |
0.40 |
| Reported Profit After Tax |
3.98 |
7.86 |
10.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.98 |
7.86 |
10.06 |
| EPS (Unit Curr.) |
0.40 |
0.78 |
1.00 |
| EPS (Adj) (Unit Curr.) |
0.40 |
0.78 |
1.00 |
| Calculated EPS (Unit Curr.) |
0.40 |
0.78 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.40 |
0.78 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.59 |
3.14 |
4.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.59 |
3.14 |
4.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.03 |
10.03 |
10.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.56 |
9.39 |
8.71 |
| PBDTM(%) |
6.33 |
9.15 |
8.31 |
| PATM(%) |
2.24 |
4.52 |
4.44 |