| Gross Sales |
129.47 |
58.33 |
68.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.47 |
58.33 |
68.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.75 |
5.30 |
4.94 |
| Total Income |
134.22 |
63.63 |
73.68 |
| Total Expenditure |
75.20 |
55.65 |
61.07 |
| PBIDT |
59.02 |
7.98 |
12.61 |
| Interest |
0.13 |
0.11 |
0.12 |
| PBDT |
58.88 |
7.86 |
12.49 |
| Depreciation |
4.22 |
4.21 |
4.21 |
| Tax |
13.37 |
0.89 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
0.00 |
0.16 |
| Reported Profit After Tax |
40.59 |
2.77 |
6.18 |
| Extra-ordinary Items |
-2.44 |
0.64 |
-0.98 |
| Adjusted Profit After Extra-ordinary item |
43.03 |
2.13 |
7.16 |
| EPS (Unit Curr.) |
6.66 |
0.45 |
1.01 |
| EPS (Adj) (Unit Curr.) |
6.66 |
0.45 |
1.01 |
| Calculated EPS (Unit Curr.) |
6.66 |
0.45 |
1.01 |
| Calculated EPS (Adj) (Unit Curr.) |
6.66 |
0.45 |
1.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.65 |
1.82 |
4.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.65 |
1.82 |
4.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.94 |
60.94 |
60.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.59 |
13.68 |
18.34 |
| PBDTM(%) |
45.48 |
13.48 |
18.17 |
| PATM(%) |
31.35 |
4.75 |
8.99 |