| Gross Sales |
68.74 |
139.91 |
133.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.74 |
139.91 |
133.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.94 |
5.84 |
4.09 |
| Total Income |
73.68 |
145.75 |
137.10 |
| Total Expenditure |
61.07 |
79.35 |
79.19 |
| PBIDT |
12.61 |
66.40 |
57.90 |
| Interest |
0.12 |
0.11 |
0.11 |
| PBDT |
12.49 |
66.29 |
57.79 |
| Depreciation |
4.21 |
4.13 |
4.27 |
| Tax |
1.95 |
14.25 |
12.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
1.63 |
1.30 |
| Reported Profit After Tax |
6.18 |
46.28 |
39.91 |
| Extra-ordinary Items |
-0.98 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.16 |
46.28 |
39.91 |
| EPS (Unit Curr.) |
1.01 |
7.59 |
6.55 |
| EPS (Adj) (Unit Curr.) |
1.01 |
7.59 |
6.55 |
| Calculated EPS (Unit Curr.) |
1.01 |
7.59 |
6.55 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
7.59 |
6.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.05 |
30.38 |
26.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.05 |
30.38 |
26.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.94 |
60.94 |
60.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.34 |
47.46 |
43.53 |
| PBDTM(%) |
18.17 |
47.38 |
43.45 |
| PATM(%) |
8.99 |
33.08 |
30.01 |