| Gross Sales |
70.84 |
64.48 |
132.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.84 |
64.48 |
132.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.28 |
4.49 |
3.78 |
| Total Income |
75.11 |
68.98 |
136.28 |
| Total Expenditure |
67.80 |
59.69 |
82.43 |
| PBIDT |
7.31 |
9.28 |
53.84 |
| Interest |
0.09 |
0.11 |
0.10 |
| PBDT |
7.21 |
9.18 |
53.74 |
| Depreciation |
4.43 |
4.35 |
4.31 |
| Tax |
0.57 |
1.10 |
14.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.14 |
-1.43 |
| Reported Profit After Tax |
2.08 |
3.58 |
36.81 |
| Extra-ordinary Items |
-3.49 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.57 |
3.58 |
36.81 |
| EPS (Unit Curr.) |
0.34 |
1.17 |
12.08 |
| EPS (Adj) (Unit Curr.) |
0.34 |
0.59 |
6.04 |
| Calculated EPS (Unit Curr.) |
0.34 |
1.17 |
12.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.34 |
0.59 |
6.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.37 |
4.70 |
48.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.37 |
2.35 |
24.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.94 |
30.47 |
30.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.32 |
14.39 |
40.63 |
| PBDTM(%) |
10.18 |
14.24 |
40.56 |
| PATM(%) |
2.94 |
5.55 |
27.78 |