| Gross Sales |
31.03 |
24.85 |
25.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.03 |
24.85 |
25.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.35 |
3.32 |
3.73 |
| Total Income |
34.38 |
28.17 |
28.99 |
| Total Expenditure |
26.10 |
6.27 |
8.19 |
| PBIDT |
8.28 |
21.91 |
20.79 |
| Interest |
16.50 |
16.17 |
16.24 |
| PBDT |
-8.22 |
5.73 |
4.56 |
| Depreciation |
0.14 |
0.14 |
1.54 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.58 |
1.58 |
1.50 |
| Reported Profit After Tax |
-9.94 |
4.02 |
1.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.94 |
4.02 |
1.52 |
| EPS (Unit Curr.) |
-1.70 |
0.69 |
0.26 |
| EPS (Adj) (Unit Curr.) |
-1.70 |
0.69 |
0.26 |
| Calculated EPS (Unit Curr.) |
-1.70 |
0.69 |
0.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.70 |
0.69 |
0.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.81 |
2.75 |
1.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.81 |
2.75 |
1.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.67 |
11.67 |
11.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.68 |
88.17 |
82.34 |
| PBDTM(%) |
-26.49 |
23.06 |
18.06 |
| PATM(%) |
-32.03 |
16.18 |
6.02 |