| Gross Sales |
54.34 |
48.48 |
60.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.34 |
48.48 |
60.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.41 |
3.56 |
6.91 |
| Total Income |
58.75 |
52.04 |
67.15 |
| Total Expenditure |
32.73 |
25.07 |
38.68 |
| PBIDT |
26.02 |
26.98 |
28.47 |
| Interest |
1.59 |
1.40 |
1.48 |
| PBDT |
24.43 |
25.57 |
26.99 |
| Depreciation |
4.74 |
4.71 |
4.94 |
| Tax |
4.80 |
4.88 |
6.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.24 |
-0.42 |
| Reported Profit After Tax |
14.70 |
15.74 |
16.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.70 |
15.74 |
16.19 |
| EPS (Unit Curr.) |
2.04 |
2.19 |
2.30 |
| EPS (Adj) (Unit Curr.) |
2.04 |
2.19 |
2.30 |
| Calculated EPS (Unit Curr.) |
2.04 |
2.19 |
2.25 |
| Calculated EPS (Adj) (Unit Curr.) |
2.04 |
2.19 |
2.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.17 |
8.75 |
9.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.17 |
8.75 |
9.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.20 |
7.20 |
7.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.88 |
55.65 |
47.25 |
| PBDTM(%) |
44.96 |
52.74 |
44.80 |
| PATM(%) |
27.05 |
32.47 |
26.87 |