| Gross Sales |
639.59 |
581.54 |
550.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
639.59 |
581.54 |
550.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.12 |
3.37 |
30.14 |
| Total Income |
664.71 |
584.91 |
580.93 |
| Total Expenditure |
484.37 |
469.46 |
454.00 |
| PBIDT |
180.34 |
115.45 |
126.93 |
| Interest |
0.40 |
1.18 |
1.27 |
| PBDT |
179.94 |
114.27 |
125.66 |
| Depreciation |
15.32 |
14.43 |
13.84 |
| Tax |
29.51 |
22.81 |
29.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.63 |
2.75 |
3.14 |
| Reported Profit After Tax |
128.48 |
74.28 |
79.50 |
| Extra-ordinary Items |
-9.87 |
-9.72 |
-17.80 |
| Adjusted Profit After Extra-ordinary item |
138.35 |
84.00 |
97.30 |
| EPS (Unit Curr.) |
4.46 |
2.44 |
2.61 |
| EPS (Adj) (Unit Curr.) |
4.46 |
2.44 |
2.61 |
| Calculated EPS (Unit Curr.) |
4.21 |
2.43 |
2.60 |
| Calculated EPS (Adj) (Unit Curr.) |
4.21 |
2.43 |
2.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.84 |
9.74 |
10.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.84 |
9.74 |
10.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.51 |
30.51 |
30.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.20 |
19.85 |
23.05 |
| PBDTM(%) |
28.13 |
19.65 |
22.81 |
| PATM(%) |
20.09 |
12.77 |
14.43 |