| Gross Sales |
63.05 |
67.04 |
66.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.05 |
67.04 |
66.97 |
| Other Operating Income |
0.11 |
0.67 |
0.07 |
| Other Income |
95.30 |
122.22 |
80.63 |
| Total Income |
158.46 |
189.93 |
147.67 |
| Total Expenditure |
56.53 |
39.35 |
28.61 |
| PBIDT |
101.93 |
150.58 |
119.06 |
| Interest |
44.04 |
44.43 |
42.90 |
| PBDT |
57.89 |
106.15 |
76.16 |
| Depreciation |
13.36 |
13.17 |
13.09 |
| Tax |
2.03 |
6.73 |
7.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.55 |
6.94 |
7.87 |
| Reported Profit After Tax |
44.05 |
79.31 |
47.71 |
| Extra-ordinary Items |
12.68 |
55.28 |
20.22 |
| Adjusted Profit After Extra-ordinary item |
31.37 |
24.03 |
27.49 |
| EPS (Unit Curr.) |
3.99 |
7.17 |
4.32 |
| EPS (Adj) (Unit Curr.) |
3.99 |
7.17 |
4.32 |
| Calculated EPS (Unit Curr.) |
3.94 |
7.10 |
4.27 |
| Calculated EPS (Adj) (Unit Curr.) |
3.94 |
7.10 |
4.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.78 |
28.40 |
17.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.78 |
28.40 |
17.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
111.69 |
111.69 |
111.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
161.67 |
224.61 |
177.78 |
| PBDTM(%) |
91.82 |
158.34 |
113.72 |
| PATM(%) |
69.87 |
118.30 |
71.24 |