| Gross Sales |
536.27 |
528.02 |
468.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
536.27 |
528.02 |
468.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.29 |
7.38 |
7.20 |
| Total Income |
543.56 |
535.40 |
475.88 |
| Total Expenditure |
498.35 |
487.02 |
434.91 |
| PBIDT |
45.21 |
48.38 |
40.97 |
| Interest |
1.18 |
1.18 |
1.34 |
| PBDT |
44.03 |
47.20 |
39.63 |
| Depreciation |
14.23 |
12.77 |
13.07 |
| Tax |
6.66 |
6.43 |
2.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.58 |
3.71 |
3.75 |
| Reported Profit After Tax |
21.56 |
24.29 |
20.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
21.56 |
24.29 |
20.26 |
| EPS (Unit Curr.) |
9.86 |
11.12 |
9.27 |
| EPS (Adj) (Unit Curr.) |
9.86 |
11.12 |
9.27 |
| Calculated EPS (Unit Curr.) |
9.87 |
11.12 |
9.27 |
| Calculated EPS (Adj) (Unit Curr.) |
9.87 |
11.12 |
9.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.47 |
44.47 |
37.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.47 |
44.47 |
37.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.85 |
21.85 |
21.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.43 |
9.16 |
8.74 |
| PBDTM(%) |
8.21 |
8.94 |
8.46 |
| PATM(%) |
4.02 |
4.60 |
4.32 |