| Gross Sales |
426.10 |
350.96 |
307.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
426.10 |
350.96 |
307.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.53 |
1.85 |
1.86 |
| Total Income |
428.63 |
352.81 |
309.21 |
| Total Expenditure |
380.13 |
339.29 |
303.50 |
| PBIDT |
48.50 |
13.52 |
5.71 |
| Interest |
10.79 |
11.25 |
11.20 |
| PBDT |
37.71 |
2.27 |
-5.49 |
| Depreciation |
15.86 |
15.77 |
15.79 |
| Tax |
0.46 |
0.00 |
-4.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.35 |
-3.19 |
-1.18 |
| Reported Profit After Tax |
16.04 |
-10.31 |
-16.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.04 |
-10.31 |
-16.07 |
| EPS (Unit Curr.) |
1.86 |
-1.19 |
-1.86 |
| EPS (Adj) (Unit Curr.) |
1.86 |
-1.19 |
-1.86 |
| Calculated EPS (Unit Curr.) |
1.86 |
-1.19 |
-1.86 |
| Calculated EPS (Adj) (Unit Curr.) |
1.86 |
-1.19 |
-1.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.43 |
-4.77 |
-7.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.43 |
-4.77 |
-7.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.28 |
17.28 |
17.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.38 |
3.85 |
1.86 |
| PBDTM(%) |
8.85 |
0.65 |
-1.79 |
| PATM(%) |
3.76 |
-2.94 |
-5.23 |