| Gross Sales |
366.99 |
323.99 |
505.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
366.99 |
323.99 |
505.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.25 |
1.47 |
38.44 |
| Total Income |
369.24 |
325.46 |
543.62 |
| Total Expenditure |
340.73 |
311.87 |
453.79 |
| PBIDT |
28.51 |
13.60 |
89.83 |
| Interest |
8.42 |
8.09 |
8.92 |
| PBDT |
20.08 |
5.50 |
80.91 |
| Depreciation |
16.30 |
16.14 |
15.91 |
| Tax |
1.02 |
-2.35 |
12.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.10 |
-0.16 |
| Reported Profit After Tax |
2.73 |
-8.19 |
52.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
29.51 |
| Adjusted Profit After Extra-ordinary item |
2.73 |
-8.19 |
22.86 |
| EPS (Unit Curr.) |
0.32 |
-0.95 |
6.06 |
| EPS (Adj) (Unit Curr.) |
0.32 |
-0.95 |
6.06 |
| Calculated EPS (Unit Curr.) |
0.32 |
-0.95 |
6.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
-0.95 |
6.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.27 |
-3.79 |
24.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.27 |
-3.79 |
24.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.28 |
17.28 |
17.28 |
| Reserve & Surplus |
0.00 |
774.18 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.77 |
4.20 |
17.78 |
| PBDTM(%) |
5.47 |
1.70 |
16.02 |
| PATM(%) |
0.74 |
-2.53 |
10.37 |