| Gross Sales |
2,170.67 |
2,548.19 |
2,483.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,170.67 |
2,548.19 |
2,483.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
37.32 |
12.78 |
4.82 |
| Total Income |
2,207.99 |
2,560.97 |
2,488.37 |
| Total Expenditure |
1,965.60 |
2,306.62 |
2,225.64 |
| PBIDT |
242.39 |
254.35 |
262.73 |
| Interest |
52.64 |
50.23 |
61.58 |
| PBDT |
189.75 |
204.12 |
201.15 |
| Depreciation |
42.72 |
40.60 |
50.26 |
| Tax |
37.04 |
32.26 |
40.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.33 |
-5.96 |
-2.82 |
| Reported Profit After Tax |
107.66 |
137.22 |
113.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
107.66 |
137.22 |
113.55 |
| EPS (Unit Curr.) |
6.27 |
7.99 |
6.61 |
| EPS (Adj) (Unit Curr.) |
6.27 |
7.99 |
6.61 |
| Calculated EPS (Unit Curr.) |
6.27 |
7.99 |
6.61 |
| Calculated EPS (Adj) (Unit Curr.) |
6.27 |
7.99 |
6.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.07 |
31.95 |
26.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.07 |
31.95 |
26.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.18 |
17.18 |
17.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.17 |
9.98 |
10.58 |
| PBDTM(%) |
8.74 |
8.01 |
8.10 |
| PATM(%) |
4.96 |
5.38 |
4.57 |